Seiko Group Corporation (TYO:8050)
7,240.00
-180.00 (-2.43%)
Jun 2, 2026, 3:30 PM JST
Seiko Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 335,686 | 304,744 | 276,807 | 260,504 | 237,382 | |
Revenue Growth (YoY) | 10.15% | 10.09% | 6.26% | 9.74% | 17.13% |
Cost of Revenue | 180,483 | 167,676 | 154,120 | 148,706 | 138,203 |
Gross Profit | 155,203 | 137,068 | 122,687 | 111,798 | 99,179 |
Selling, General & Admin | 124,329 | 115,565 | 107,919 | 100,567 | 90,358 |
Operating Expenses | 124,329 | 115,827 | 107,948 | 100,564 | 90,408 |
Operating Income | 30,874 | 21,241 | 14,739 | 11,234 | 8,771 |
Interest Expense | -1,389 | -1,567 | -1,350 | -1,139 | -896 |
Interest & Investment Income | 1,430 | 1,442 | 1,353 | 970 | 841 |
Earnings From Equity Investments | 1,481 | 1,240 | 1,389 | 1,224 | 898 |
Currency Exchange Gain (Loss) | 1,194 | -624 | - | - | 699 |
Other Non Operating Income (Expenses) | -472 | -963 | -238 | -1,123 | -375 |
EBT Excluding Unusual Items | 33,118 | 20,769 | 15,893 | 11,166 | 9,938 |
Gain (Loss) on Sale of Investments | - | 1,858 | 139 | -548 | - |
Gain (Loss) on Sale of Assets | 561 | 999 | 1,230 | 228 | - |
Asset Writedown | -1,074 | -2,384 | -806 | - | - |
Other Unusual Items | -799 | -970 | -1,334 | -1,205 | -1,063 |
Pretax Income | 31,806 | 20,272 | 15,122 | 9,641 | 8,875 |
Income Tax Expense | 9,730 | 6,765 | 4,785 | 4,346 | 2,264 |
Earnings From Continuing Operations | 22,076 | 13,507 | 10,337 | 5,295 | 6,611 |
Minority Interest in Earnings | -96 | -191 | -286 | -267 | -196 |
Net Income | 21,980 | 13,316 | 10,051 | 5,028 | 6,415 |
Net Income to Common | 21,980 | 13,316 | 10,051 | 5,028 | 6,415 |
Net Income Growth | 65.06% | 32.48% | 99.90% | -21.62% | 84.60% |
Shares Outstanding (Basic) | 41 | 82 | 82 | 83 | 82 |
Shares Outstanding (Diluted) | 41 | 82 | 82 | 83 | 82 |
Shares Change (YoY) | -49.95% | -0.75% | -0.30% | 0.05% | 0.03% |
EPS (Basic) | 537.86 | 163.08 | 122.17 | 60.93 | 77.78 |
EPS (Diluted) | 537.86 | 163.08 | 122.17 | 60.93 | 77.78 |
EPS Growth | 229.81% | 33.49% | 100.51% | -21.66% | 84.54% |
Free Cash Flow | 27,089 | 22,247 | 21,703 | -2,921 | 11,561 |
Free Cash Flow Per Share | 662.88 | 272.46 | 263.80 | -35.40 | 140.17 |
Dividend Per Share | - | 50.000 | 40.000 | 37.500 | 25.000 |
Dividend Growth | - | 25.00% | 6.67% | 50.00% | 33.33% |
Gross Margin | 46.23% | 44.98% | 44.32% | 42.92% | 41.78% |
Operating Margin | 9.20% | 6.97% | 5.33% | 4.31% | 3.69% |
Profit Margin | 6.55% | 4.37% | 3.63% | 1.93% | 2.70% |
Free Cash Flow Margin | 8.07% | 7.30% | 7.84% | -1.12% | 4.87% |
EBITDA | 44,959 | 35,548 | 28,040 | 23,593 | 19,650 |
EBITDA Margin | 13.39% | 11.67% | 10.13% | 9.06% | 8.28% |
D&A For EBITDA | 14,085 | 14,307 | 13,301 | 12,359 | 10,879 |
EBIT | 30,874 | 21,241 | 14,739 | 11,234 | 8,771 |
EBIT Margin | 9.20% | 6.97% | 5.33% | 4.31% | 3.69% |
Effective Tax Rate | 30.59% | 33.37% | 31.64% | 45.08% | 25.51% |
Advertising Expenses | - | 22,595 | 20,141 | 18,348 | 15,985 |