Seiko Group Corporation (TYO:8050)
11,230
+330 (3.03%)
Aug 26, 2026, 3:30 PM JST
Seiko Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 357,661 | 335,686 | 304,744 | 276,807 | 260,504 | 237,382 | |
Revenue Growth | 16.19% | 10.15% | 10.09% | 6.26% | 9.74% | 17.13% |
Cost of Revenue | 190,399 | 180,483 | 167,676 | 154,120 | 148,706 | 138,203 |
Gross Profit | 167,262 | 155,203 | 137,068 | 122,687 | 111,798 | 99,179 |
Selling, General & Admin | 128,974 | 124,177 | 115,565 | 107,919 | 100,567 | 90,358 |
Operating Expenses | 129,126 | 124,329 | 115,827 | 107,948 | 100,564 | 90,408 |
Operating Income | 38,136 | 30,874 | 21,241 | 14,739 | 11,234 | 8,771 |
Interest Expense | -1,413 | -1,389 | -1,567 | -1,350 | -1,139 | -896 |
Interest & Investment Income | 1,479 | 1,430 | 1,442 | 1,353 | 970 | 841 |
Earnings From Equity Investments | 2,251 | 1,481 | 1,240 | 1,389 | 1,224 | 898 |
Currency Exchange Gain (Loss) | 1,337 | 1,194 | -624 | - | - | 699 |
Other Non Operating Income (Expenses) | -671 | -472 | -963 | -238 | -1,123 | -375 |
EBT Excluding Unusual Items | 41,119 | 33,118 | 20,769 | 15,893 | 11,166 | 9,938 |
Gain (Loss) on Sale of Investments | - | - | 1,858 | 139 | -548 | - |
Gain (Loss) on Sale of Assets | - | 561 | 999 | 1,230 | 228 | - |
Asset Writedown | -1,074 | -1,074 | -2,384 | -806 | - | - |
Other Unusual Items | -799 | -799 | -970 | -1,334 | -1,205 | -1,063 |
Pretax Income | 39,246 | 31,806 | 20,272 | 15,122 | 9,641 | 8,875 |
Income Tax Expense | 12,235 | 9,730 | 6,765 | 4,785 | 4,346 | 2,264 |
Earnings From Continuing Operations | 27,011 | 22,076 | 13,507 | 10,337 | 5,295 | 6,611 |
Minority Interest in Earnings | -186 | -96 | -191 | -286 | -267 | -196 |
Net Income | 26,825 | 21,980 | 13,316 | 10,051 | 5,028 | 6,415 |
Net Income to Common | 26,825 | 21,980 | 13,316 | 10,051 | 5,028 | 6,415 |
Net Income Growth | 65.83% | 65.06% | 32.48% | 99.90% | -21.62% | 84.60% |
Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 83 | 82 |
Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 83 | 82 |
Shares Change | -0.00% | 0.10% | -0.75% | -0.30% | 0.05% | 0.03% |
EPS (Basic) | 328.17 | 268.93 | 163.08 | 122.17 | 60.93 | 77.78 |
EPS (Diluted) | 328.17 | 268.93 | 163.08 | 122.17 | 60.93 | 77.78 |
EPS Growth | 65.72% | 64.91% | 33.49% | 100.51% | -21.66% | 84.54% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 27,089 | 22,247 | 21,703 | -2,921 | 11,561 |
Free Cash Flow Per Share | - | 331.44 | 272.46 | 263.80 | -35.40 | 140.17 |
Dividend Per Share | 82.500 | 82.500 | 50.000 | 40.000 | 37.500 | 25.000 |
Dividend Growth | 65.00% | 65.00% | 25.00% | 6.67% | 50.00% | 33.33% |
Gross Margin | 46.77% | 46.23% | 44.98% | 44.32% | 42.92% | 41.78% |
Operating Margin | 10.66% | 9.20% | 6.97% | 5.33% | 4.31% | 3.69% |
Profit Margin | 7.50% | 6.55% | 4.37% | 3.63% | 1.93% | 2.70% |
Free Cash Flow Margin | - | 8.07% | 7.30% | 7.84% | -1.12% | 4.87% |
EBITDA | 52,166 | 44,959 | 35,548 | 28,040 | 23,593 | 19,650 |
EBITDA Margin | 14.59% | 13.39% | 11.67% | 10.13% | 9.06% | 8.28% |
D&A For EBITDA | 14,030 | 14,085 | 14,307 | 13,301 | 12,359 | 10,879 |
EBIT | 38,136 | 30,874 | 21,241 | 14,739 | 11,234 | 8,771 |
EBIT Margin | 10.66% | 9.20% | 6.97% | 5.33% | 4.31% | 3.69% |
Effective Tax Rate | 31.18% | 30.59% | 33.37% | 31.64% | 45.08% | 25.51% |
Advertising Expenses | - | 25,832 | 22,595 | 20,141 | 18,348 | 15,985 |