BIPROGY Inc. (TYO: 8056)
Japan
· Delayed Price · Currency is JPY 4,621.00
-6.00 (-0.13%)
Dec 18, 2024, 3:45 PM JST
BIPROGY Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 383,196 | 370,142 | 339,898 | 317,600 | 309,685 | 311,554 | Upgrade
|
| Revenue Growth (YoY) | 7.01% | 8.90% | 7.02% | 2.56% | -0.60% | 4.19% | Upgrade
|
| Cost of Revenue | 283,521 | 272,968 | 250,547 | 234,462 | 228,605 | 231,754 | Upgrade
|
| Gross Profit | 99,675 | 97,174 | 89,351 | 83,138 | 81,080 | 79,800 | Upgrade
|
| Selling, General & Admin | 60,567 | 58,826 | 56,002 | 52,345 | 49,402 | 49,147 | Upgrade
|
| Research & Development | 4,534 | 4,534 | 3,953 | 4,121 | 4,952 | 4,512 | Upgrade
|
| Other Operating Expenses | -442 | -114 | -45 | -172 | - | - | Upgrade
|
| Operating Expenses | 64,659 | 63,246 | 59,910 | 56,294 | 54,354 | 53,659 | Upgrade
|
| Operating Income | 35,016 | 33,928 | 29,441 | 26,844 | 26,726 | 26,141 | Upgrade
|
| Interest Expense | -1,273 | -148 | -146 | -159 | -100 | -86 | Upgrade
|
| Interest & Investment Income | - | 395 | 410 | 347 | 425 | 511 | Upgrade
|
| Earnings From Equity Investments | 378 | 156 | 666 | 915 | -396 | -271 | Upgrade
|
| Currency Exchange Gain (Loss) | -17 | -17 | -163 | -6 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 9 | 9 | -1 | -2 | -112 | 319 | Upgrade
|
| EBT Excluding Unusual Items | 34,113 | 34,323 | 30,207 | 27,939 | 26,543 | 26,614 | Upgrade
|
| Gain (Loss) on Sale of Investments | 384 | 384 | 104 | 1,327 | -430 | -1,080 | Upgrade
|
| Gain (Loss) on Sale of Assets | -15 | -15 | -5 | 632 | -18 | -23 | Upgrade
|
| Asset Writedown | -529 | -529 | -305 | -324 | -465 | -284 | Upgrade
|
| Other Unusual Items | - | - | - | - | 9 | -23 | Upgrade
|
| Pretax Income | 33,953 | 34,163 | 30,001 | 29,574 | 25,639 | 25,204 | Upgrade
|
| Income Tax Expense | 9,559 | 8,662 | 9,661 | 8,915 | 8,486 | 6,924 | Upgrade
|
| Earnings From Continuing Operations | 24,394 | 25,501 | 20,340 | 20,659 | 17,153 | 18,280 | Upgrade
|
| Minority Interest in Earnings | -205 | -255 | -137 | -169 | -77 | -98 | Upgrade
|
| Net Income | 24,189 | 25,246 | 20,203 | 20,490 | 17,076 | 18,182 | Upgrade
|
| Net Income to Common | 24,189 | 25,246 | 20,203 | 20,490 | 17,076 | 18,182 | Upgrade
|
| Net Income Growth | 5.55% | 24.96% | -1.40% | 19.99% | -6.08% | 27.70% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 101 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 101 | 101 | 101 | 101 | 101 | Upgrade
|
| Shares Change (YoY) | -0.49% | 0.03% | 0.02% | 0.01% | 0.02% | 0.02% | Upgrade
|
| EPS (Basic) | 241.81 | 251.14 | 201.06 | 204.04 | 170.12 | 181.18 | Upgrade
|
| EPS (Diluted) | 241.21 | 250.47 | 200.48 | 203.38 | 169.52 | 180.53 | Upgrade
|
| EPS Growth | 6.08% | 24.94% | -1.43% | 19.97% | -6.10% | 27.67% | Upgrade
|
| Free Cash Flow | 29,207 | 39,517 | 25,686 | 27,811 | 29,334 | 24,235 | Upgrade
|
| Free Cash Flow Per Share | 291.23 | 392.04 | 254.89 | 276.05 | 291.19 | 240.62 | Upgrade
|
| Dividend Per Share | 105.000 | 100.000 | 80.000 | 75.000 | 70.000 | 70.000 | Upgrade
|
| Dividend Growth | 23.53% | 25.00% | 6.67% | 7.14% | 0% | 27.27% | Upgrade
|
| Gross Margin | 26.01% | 26.25% | 26.29% | 26.18% | 26.18% | 25.61% | Upgrade
|
| Operating Margin | 9.14% | 9.17% | 8.66% | 8.45% | 8.63% | 8.39% | Upgrade
|
| Profit Margin | 6.31% | 6.82% | 5.94% | 6.45% | 5.51% | 5.84% | Upgrade
|
| Free Cash Flow Margin | 7.62% | 10.68% | 7.56% | 8.76% | 9.47% | 7.78% | Upgrade
|
| EBITDA | 53,155 | 51,788 | 45,668 | 43,536 | 37,724 | 37,302 | Upgrade
|
| EBITDA Margin | 13.87% | 13.99% | 13.44% | 13.71% | 12.18% | 11.97% | Upgrade
|
| D&A For EBITDA | 18,139 | 17,860 | 16,227 | 16,692 | 10,998 | 11,161 | Upgrade
|
| EBIT | 35,016 | 33,928 | 29,441 | 26,844 | 26,726 | 26,141 | Upgrade
|
| EBIT Margin | 9.14% | 9.17% | 8.66% | 8.45% | 8.63% | 8.39% | Upgrade
|
| Effective Tax Rate | 28.15% | 25.35% | 32.20% | 30.14% | 33.10% | 27.47% | Upgrade
|
| Advertising Expenses | - | 3,800 | 4,585 | 4,588 | 4,140 | 3,777 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.