BIPROGY Inc. (TYO:8056)
Japan · Delayed Price · Currency is JPY 4,839.00
-86.00 (-1.75%)
Feb 12, 2026, 12:35 PM JST
BIPROGY Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 431,589 | 404,010 | 370,142 | 339,898 | 317,600 | 309,685 | |
Revenue Growth (YoY) | 10.51% | 9.15% | 8.90% | 7.02% | 2.56% | -0.60% |
Cost of Revenue | 316,506 | 298,179 | 272,968 | 250,547 | 234,462 | 228,605 |
Gross Profit | 115,083 | 105,831 | 97,174 | 89,351 | 83,138 | 81,080 |
Selling, General & Admin | 70,112 | 62,184 | 58,826 | 56,002 | 52,345 | 49,402 |
Research & Development | - | 5,226 | 4,534 | 3,953 | 4,121 | 4,952 |
Other Operating Expenses | 2,079 | -111 | -114 | -45 | -172 | - |
Operating Expenses | 72,191 | 67,299 | 63,246 | 59,910 | 56,294 | 54,354 |
Operating Income | 42,892 | 38,532 | 33,928 | 29,441 | 26,844 | 26,726 |
Interest Expense | -962 | -307 | -148 | -146 | -159 | -100 |
Interest & Investment Income | 1,363 | 486 | 395 | 410 | 347 | 425 |
Earnings From Equity Investments | 1,355 | 831 | 156 | 666 | 915 | -396 |
Currency Exchange Gain (Loss) | - | 188 | -17 | -163 | -6 | - |
Other Non Operating Income (Expenses) | -2 | -26 | 9 | -1 | -2 | -112 |
EBT Excluding Unusual Items | 44,646 | 39,704 | 34,323 | 30,207 | 27,939 | 26,543 |
Gain (Loss) on Sale of Investments | - | -248 | 384 | 104 | 1,327 | -430 |
Gain (Loss) on Sale of Assets | - | -1 | -15 | -5 | 632 | -18 |
Asset Writedown | - | -667 | -529 | -305 | -324 | -465 |
Other Unusual Items | - | - | - | - | - | 9 |
Pretax Income | 44,646 | 38,788 | 34,163 | 30,001 | 29,574 | 25,639 |
Income Tax Expense | 12,491 | 11,526 | 8,662 | 9,661 | 8,915 | 8,486 |
Earnings From Continuing Operations | 32,155 | 27,262 | 25,501 | 20,340 | 20,659 | 17,153 |
Minority Interest in Earnings | -410 | -297 | -255 | -137 | -169 | -77 |
Net Income | 31,745 | 26,965 | 25,246 | 20,203 | 20,490 | 17,076 |
Net Income to Common | 31,745 | 26,965 | 25,246 | 20,203 | 20,490 | 17,076 |
Net Income Growth | 29.33% | 6.81% | 24.96% | -1.40% | 19.99% | -6.08% |
Shares Outstanding (Basic) | 98 | 99 | 101 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 98 | 99 | 101 | 101 | 101 | 101 |
Shares Change (YoY) | -1.79% | -1.66% | 0.03% | 0.02% | 0.01% | 0.02% |
EPS (Basic) | 324.81 | 272.64 | 251.14 | 201.06 | 204.04 | 170.12 |
EPS (Diluted) | 324.17 | 272.03 | 250.47 | 200.48 | 203.38 | 169.52 |
EPS Growth | 31.69% | 8.61% | 24.93% | -1.43% | 19.97% | -6.10% |
Free Cash Flow | 59,831 | 41,830 | 39,517 | 25,686 | 27,811 | 29,334 |
Free Cash Flow Per Share | 610.96 | 421.98 | 392.04 | 254.89 | 276.05 | 291.19 |
Dividend Per Share | 120.000 | 110.000 | 100.000 | 80.000 | 75.000 | 70.000 |
Dividend Growth | 14.29% | 10.00% | 25.00% | 6.67% | 7.14% | - |
Gross Margin | 26.66% | 26.20% | 26.25% | 26.29% | 26.18% | 26.18% |
Operating Margin | 9.94% | 9.54% | 9.17% | 8.66% | 8.45% | 8.63% |
Profit Margin | 7.36% | 6.67% | 6.82% | 5.94% | 6.45% | 5.51% |
Free Cash Flow Margin | 13.86% | 10.35% | 10.68% | 7.56% | 8.76% | 9.47% |
EBITDA | 60,812 | 56,473 | 51,788 | 45,668 | 43,536 | 37,724 |
EBITDA Margin | 14.09% | 13.98% | 13.99% | 13.44% | 13.71% | 12.18% |
D&A For EBITDA | 17,920 | 17,941 | 17,860 | 16,227 | 16,692 | 10,998 |
EBIT | 42,892 | 38,532 | 33,928 | 29,441 | 26,844 | 26,726 |
EBIT Margin | 9.94% | 9.54% | 9.17% | 8.66% | 8.45% | 8.63% |
Effective Tax Rate | 27.98% | 29.72% | 25.36% | 32.20% | 30.14% | 33.10% |
Advertising Expenses | - | 4,442 | 3,800 | 4,585 | 4,588 | 4,140 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.