BIPROGY Inc. (TYO:8056)
Japan flag Japan · Delayed Price · Currency is JPY
4,337.00
-638.00 (-12.82%)
Nov 6, 2026, 3:30 PM JST

BIPROGY Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
46,26647,04364,80159,26343,64548,703
Cash & Short-Term Investments
46,26647,04364,80159,26343,64548,703
Cash Growth
-14.84%-27.40%9.35%35.78%-10.38%6.26%
Receivables
75,10488,59587,94987,44984,69580,249
Inventory
18,98212,11215,84213,01510,1669,550
Other Current Assets
55,36330,33928,21728,18726,14419,554
Total Current Assets
195,715178,089196,809187,914164,650158,056
Property, Plant & Equipment
37,60540,51033,70326,92428,77331,367
Long-Term Investments
64,60260,89951,88857,39555,79752,687
Goodwill
28,89248,3782,5391,9261,9061,589
Other Intangible Assets
66,60039,18633,59231,21227,25621,722
Long-Term Deferred Tax Assets
12,24313,60312,3418,8442,0113,222
Other Long-Term Assets
444434
Total Assets
405,661380,669330,876314,219280,396268,647

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
30,74038,41331,97933,22530,96229,771
Short-Term Debt
29,17533,0123,3542,400100-
Current Portion of Long-Term Debt
-7,5126,1124,2002,3006,275
Current Portion of Leases
7,2077,7198,0038,5848,1538,033
Current Income Taxes Payable
5,6544,3748,7597,8155,7316,039
Other Current Liabilities
93,56670,03564,44256,24051,69448,030
Total Current Liabilities
166,342161,065122,649112,46498,94098,148
Long-Term Debt
20,20010,20011,26214,12518,32514,575
Long-Term Leases
14,87217,20413,8676,2359,12612,967
Pension & Post-Retirement Benefits
6,0516,6567,3807,6068,3989,945
Long-Term Deferred Tax Liabilities
8,090528396323679262
Other Long-Term Liabilities
3,7343,9584,0255,1533,3312,076
Total Liabilities
219,289199,611159,579145,906138,799137,973

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
5,4835,4835,4835,4835,4835,483
Additional Paid-In Capital
13,18713,33813,97215,00414,95514,944
Retained Earnings
168,373164,405151,107150,605124,460113,599
Treasury Stock
-8,466-8,689-5,247-13,226-13,315-13,400
Comprehensive Income & Other
5,8554,4513,7358,5578,3048,291
Total Common Equity
184,432178,988169,050166,423139,887128,917
Minority Interest
1,9402,0702,2471,8901,7101,757
Shareholders' Equity
186,372181,058171,297168,313141,597130,674
Total Liabilities & Equity
405,661380,669330,876314,219280,396268,647

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
71,45475,64742,59835,54438,00441,850
Net Cash (Debt)
-25,188-28,60422,20323,7195,6416,853
Net Cash Growth
---6.39%320.48%-17.69%-72.03%
Net Cash Per Share
-259.98-293.31223.98235.3155.9868.02
Filing Date Shares Outstanding
96.6496.5898.18100.56100.5100.45
Total Common Shares Outstanding
96.6496.5898.18100.56100.5100.45
Working Capital
29,37317,02474,16075,45065,71059,908
Book Value Per Share
1908.451853.321721.801654.931391.881283.45
Tangible Book Value
88,94091,424132,919133,285110,725105,606
Tangible Book Value Per Share
920.33946.651353.801325.401101.721051.38
Order Backlog
-301,912289,836289,842273,880251,684