Narasaki Sangyo Co., Ltd. (TYO:8085)
Japan · Delayed Price · Currency is JPY 4,105.00
-15.00 (-0.36%)
Feb 16, 2026, 3:30 PM JST
Narasaki Sangyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 119,431 | 112,512 | 107,455 | 99,927 | 94,797 | 87,168 | |
Revenue Growth (YoY) | 7.44% | 4.71% | 7.53% | 5.41% | 8.75% | -11.68% |
Cost of Revenue | 106,704 | 100,527 | 96,178 | 89,319 | 84,947 | 77,652 |
Gross Profit | 12,727 | 11,985 | 11,277 | 10,608 | 9,850 | 9,516 |
Selling, General & Admin | 9,442 | 8,762 | 8,175 | 7,689 | 7,433 | 7,512 |
Operating Expenses | 9,603 | 8,923 | 8,294 | 7,808 | 7,547 | 7,632 |
Operating Income | 3,124 | 3,062 | 2,983 | 2,800 | 2,303 | 1,884 |
Interest Expense | -48 | -45 | -43 | -46 | -50 | -67 |
Interest & Investment Income | 141 | 118 | 90 | 85 | 71 | 63 |
Earnings From Equity Investments | 18 | 23 | 25 | 29 | 40 | 14 |
Currency Exchange Gain (Loss) | -41 | -41 | - | - | - | - |
Other Non Operating Income (Expenses) | 35 | 14 | 28 | 23 | 34 | 5 |
EBT Excluding Unusual Items | 3,229 | 3,131 | 3,083 | 2,891 | 2,398 | 1,899 |
Gain (Loss) on Sale of Investments | 132 | 155 | - | -7 | - | 12 |
Gain (Loss) on Sale of Assets | -5 | -6 | 376 | -14 | 2 | 321 |
Asset Writedown | -1 | -4 | -73 | - | -5 | -8 |
Other Unusual Items | - | -29 | -1 | - | -1 | - |
Pretax Income | 3,355 | 3,247 | 3,385 | 2,870 | 2,394 | 2,224 |
Income Tax Expense | 1,034 | 967 | 1,058 | 689 | 793 | 724 |
Earnings From Continuing Operations | 2,321 | 2,280 | 2,327 | 2,181 | 1,601 | 1,500 |
Minority Interest in Earnings | -43 | -39 | -26 | -42 | -35 | -28 |
Net Income | 2,278 | 2,241 | 2,301 | 2,139 | 1,566 | 1,472 |
Net Income to Common | 2,278 | 2,241 | 2,301 | 2,139 | 1,566 | 1,472 |
Net Income Growth | 0.93% | -2.61% | 7.57% | 36.59% | 6.39% | -7.65% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 0.92% | 0.69% | 0.81% | 0.81% | -1.23% | -5.70% |
EPS (Basic) | 446.91 | 442.96 | 457.96 | 429.15 | 316.75 | 294.08 |
EPS (Diluted) | 446.91 | 442.96 | 457.96 | 429.15 | 316.75 | 294.08 |
EPS Growth | 0.01% | -3.28% | 6.71% | 35.49% | 7.71% | -2.07% |
Free Cash Flow | - | -1,569 | 2,785 | 2,023 | 569 | 1,665 |
Free Cash Flow Per Share | - | -310.13 | 554.29 | 405.88 | 115.09 | 332.63 |
Dividend Per Share | 120.000 | 120.000 | 105.000 | 75.000 | 60.000 | 60.000 |
Dividend Growth | 14.29% | 14.29% | 40.00% | 25.00% | - | - |
Gross Margin | 10.66% | 10.65% | 10.50% | 10.62% | 10.39% | 10.92% |
Operating Margin | 2.62% | 2.72% | 2.78% | 2.80% | 2.43% | 2.16% |
Profit Margin | 1.91% | 1.99% | 2.14% | 2.14% | 1.65% | 1.69% |
Free Cash Flow Margin | - | -1.40% | 2.59% | 2.02% | 0.60% | 1.91% |
EBITDA | 3,839 | 3,738 | 3,607 | 3,400 | 2,908 | 2,481 |
EBITDA Margin | 3.21% | 3.32% | 3.36% | 3.40% | 3.07% | 2.85% |
D&A For EBITDA | 715 | 676 | 624 | 600 | 605 | 597 |
EBIT | 3,124 | 3,062 | 2,983 | 2,800 | 2,303 | 1,884 |
EBIT Margin | 2.62% | 2.72% | 2.78% | 2.80% | 2.43% | 2.16% |
Effective Tax Rate | 30.82% | 29.78% | 31.26% | 24.01% | 33.12% | 32.55% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.