Narasaki Sangyo Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	120,282	112,512	107,455	99,927	94,797
Revenue Growth (YoY)	6.91%	4.71%	7.53%	5.41%	8.75%
Cost of Revenue	107,428	100,527	96,178	89,319	84,947
Gross Profit	12,854	11,985	11,277	10,608	9,850
Selling, General & Admin	9,578	8,762	8,175	7,689	7,433
Operating Expenses	9,786	8,923	8,294	7,808	7,547
Operating Income	3,068	3,062	2,983	2,800	2,303
Interest Expense	-49	-45	-43	-46	-50
Interest & Investment Income	143	118	90	85	71
Earnings From Equity Investments	21	23	25	29	40
Currency Exchange Gain (Loss)	-25	-41	-	-	-
Other Non Operating Income (Expenses)	10	14	28	23	34
EBT Excluding Unusual Items	3,168	3,131	3,083	2,891	2,398
Gain (Loss) on Sale of Investments	185	155	-	-7	-
Gain (Loss) on Sale of Assets	-7	-6	376	-14	2
Asset Writedown	-7	-4	-73	-	-5
Other Unusual Items	1	-29	-1	-	-1
Pretax Income	3,340	3,247	3,385	2,870	2,394
Income Tax Expense	1,061	967	1,058	689	793
Earnings From Continuing Operations	2,279	2,280	2,327	2,181	1,601
Minority Interest in Earnings	-37	-39	-26	-42	-35
Net Income	2,242	2,241	2,301	2,139	1,566
Net Income to Common	2,242	2,241	2,301	2,139	1,566
Net Income Growth	0.04%	-2.61%	7.57%	36.59%	6.39%
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
Shares Change (YoY)	0.62%	0.69%	0.81%	0.81%	-1.23%
EPS (Basic)	440.43	442.96	457.96	429.15	316.75
EPS (Diluted)	440.43	442.96	457.96	429.15	316.75
EPS Growth	-0.57%	-3.28%	6.71%	35.49%	7.71%
Free Cash Flow	-	-1,569	2,785	2,023	569
Free Cash Flow Per Share	-	-310.13	554.29	405.88	115.09
Dividend Per Share	-	120.000	105.000	75.000	60.000
Dividend Growth	-	14.29%	40.00%	25.00%	-
Gross Margin	10.69%	10.65%	10.50%	10.62%	10.39%
Operating Margin	2.55%	2.72%	2.78%	2.80%	2.43%
Profit Margin	1.86%	1.99%	2.14%	2.14%	1.65%
Free Cash Flow Margin	-	-1.40%	2.59%	2.02%	0.60%
EBITDA	3,744	3,738	3,607	3,400	2,908
EBITDA Margin	3.11%	3.32%	3.36%	3.40%	3.07%
D&A For EBITDA	676	676	624	600	605
EBIT	3,068	3,062	2,983	2,800	2,303
EBIT Margin	2.55%	2.72%	2.78%	2.80%	2.43%
Effective Tax Rate	31.77%	29.78%	31.26%	24.01%	33.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.