GSI Creos Corporation (TYO:8101)
Japan flag Japan · Delayed Price · Currency is JPY
2,401.00
-9.00 (-0.37%)
Oct 23, 2026, 3:30 PM JST

GSI Creos Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
190,473188,677165,541146,194131,054111,829
Revenue Growth
11.51%13.98%13.23%11.55%17.19%-3.91%
Gross Profit
18,88818,67316,85816,15114,02112,943
Operating Income
3,6123,5142,9512,8821,8312,009
Net Income
2,5992,5442,3582,0191,7691,638
Earnings Per Share
212.13207.25192.16164.61144.29132.91
EPS Growth
0.64%7.85%16.73%14.09%8.56%-17.78%

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-36-105-125-230-45
Chemical
15,09113,95812,95411,375-
Outer
26,71519,59020,76417,981-
Machinery & Equipment
6,0564,4204,9715,153-
Hobby & Life
5,0365,5205,3765,122-
Fiber
118,31499,27181,42969,230-
Inner
11,40912,24211,87511,601-
Semiconductor
6,08910,6438,94810,818-
Total
188,674165,539146,192131,050111,829

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
7,4267,9357,99410,3468,3528,078
Total Debt
11,14612,18413,47715,88314,63412,552
Net Cash (Debt)
-3,720-4,249-5,483-5,537-6,282-4,474
Net Cash Growth
------
Net Cash Per Share
-306.53-346.15-446.83-451.45-512.40-363.03

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-4,8432,713183-1,719-7,084
Capital Expenditures
--621-50-149-72-256
Free Cash Flow
-4,2222,66334-1,791-7,340
Free Cash Flow Growth
-58.54%7732.35%---

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
-9.90%10.18%11.05%10.70%11.57%
Operating Margin
1.90%1.86%1.78%1.97%1.40%1.80%
Pretax Margin
2.18%2.17%1.77%1.93%1.91%2.10%
Profit Margin
1.36%1.35%1.42%1.38%1.35%1.47%
FCF Margin
-2.24%1.61%0.02%-1.37%-6.56%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
106.000104.00097.00083.00073.00058.000
Dividend Per Share Growth
7.22%7.22%16.87%13.70%25.86%93.33%
Dividend Yield
4.42%4.29%4.89%3.43%4.59%5.10%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.3211.6510.3314.7211.028.52
Forward PE
10.289.78----
P/FCF Ratio
6.857.029.14874.22--
PS Ratio
0.150.160.150.200.150.13