GSI Creos Corporation (TYO:8101)
Japan flag Japan · Delayed Price · Currency is JPY
2,775.00
-30.00 (-1.07%)
Aug 21, 2026, 3:25 PM JST

GSI Creos Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
190,473188,677165,541146,194131,054111,829
Revenue Growth
11.51%13.98%13.23%11.55%17.19%-3.91%
Gross Profit
18,88818,67316,85816,15114,02112,943
Operating Income
3,6123,5142,9512,8821,8312,009
Net Income
2,5992,5442,3582,0191,7691,638
Earnings Per Share
212.13207.25192.16164.61144.29132.91
EPS Growth
0.64%7.85%16.73%14.09%8.56%-17.78%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-36-105-125-230-45
Chemical
15,09113,95812,95411,375-
Machinery & Equipment
6,0564,4204,9715,153-
Outer
26,71519,59020,76417,981-
Fiber
118,31499,27181,42969,230-
Hobby & Life
5,0365,5205,3765,122-
Underwear
11,40912,24211,87511,601-
Semiconductor
6,08910,6438,94810,818-
Total
188,674165,539146,192131,050111,829

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
7,4267,9357,99410,3468,3528,078
Total Debt
11,14612,18413,47715,88314,63412,552
Net Cash (Debt)
-3,720-4,249-5,483-5,537-6,282-4,474
Net Cash Growth
------
Net Cash Per Share
-306.53-346.15-446.83-451.45-512.40-363.03

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-4,8432,713183-1,719-7,084
Capital Expenditures
--621-50-149-72-256
Free Cash Flow
-4,2222,66334-1,791-7,340
Free Cash Flow Growth
-58.54%7732.35%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
-9.90%10.18%11.05%10.70%11.57%
Operating Margin
1.90%1.86%1.78%1.97%1.40%1.80%
Pretax Margin
2.18%2.17%1.77%1.93%1.91%2.10%
Profit Margin
1.36%1.35%1.42%1.38%1.35%1.47%
FCF Margin
-2.24%1.61%0.02%-1.37%-6.56%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
106.000104.00097.00083.00073.00058.000
Dividend Per Share Growth
7.22%7.22%16.87%13.70%25.86%93.33%
Dividend Yield
3.84%4.31%5.10%3.74%5.19%6.03%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.0811.6510.3314.7211.028.52
Forward PE
11.889.78----
P/FCF Ratio
7.987.029.14874.22--
PS Ratio
0.180.160.150.200.150.13