GSI Creos Corporation (TYO:8101)
Japan flag Japan · Delayed Price · Currency is JPY
2,314.00
+16.00 (0.70%)
May 28, 2026, 3:08 PM JST

GSI Creos Statistics

Total Valuation

GSI Creos has a market cap or net worth of JPY 27.99 billion. The enterprise value is 32.24 billion.

Market Cap27.99B
Enterprise Value 32.24B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

GSI Creos has 12.18 million shares outstanding. The number of shares has increased by 0.04% in one year.

Current Share Class 12.18M
Shares Outstanding 12.18M
Shares Change (YoY) +0.04%
Shares Change (QoQ) -0.11%
Owned by Insiders (%) 1.21%
Owned by Institutions (%) 23.46%
Float 11.11M

Valuation Ratios

The trailing PE ratio is 11.09 and the forward PE ratio is 9.13.

PE Ratio 11.09
Forward PE 9.13
PS Ratio 0.15
PB Ratio 0.87
P/TBV Ratio 0.88
P/FCF Ratio 6.63
P/OCF Ratio 5.78
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.03, with an EV/FCF ratio of 7.64.

EV / Earnings 12.67
EV / Sales 0.17
EV / EBITDA 8.03
EV / EBIT 9.12
EV / FCF 7.64

Financial Position

The company has a current ratio of 1.44, with a Debt / Equity ratio of 0.38.

Current Ratio 1.44
Quick Ratio 1.07
Debt / Equity 0.38
Debt / EBITDA 3.05
Debt / FCF 2.89
Interest Coverage 14.52

Financial Efficiency

Return on equity (ROE) is 8.17% and return on invested capital (ROIC) is 6.17%.

Return on Equity (ROE) 8.17%
Return on Assets (ROA) 2.59%
Return on Invested Capital (ROIC) 6.17%
Return on Capital Employed (ROCE) 9.69%
Weighted Average Cost of Capital (WACC) 4.53%
Revenue Per Employee 229.26M
Profits Per Employee 3.09M
Employee Count823
Asset Turnover 2.23
Inventory Turnover 9.90

Taxes

In the past 12 months, GSI Creos has paid 1.54 billion in taxes.

Income Tax 1.54B
Effective Tax Rate 37.75%

Stock Price Statistics

The stock price has increased by +11.78% in the last 52 weeks. The beta is 0.31, so GSI Creos's price volatility has been lower than the market average.

Beta (5Y) 0.31
52-Week Price Change +11.78%
50-Day Moving Average 2,446.00
200-Day Moving Average 2,422.12
Relative Strength Index (RSI) 33.46
Average Volume (20 Days) 28,775

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GSI Creos had revenue of JPY 188.68 billion and earned 2.54 billion in profits. Earnings per share was 207.24.

Revenue188.68B
Gross Profit 18.67B
Operating Income 3.51B
Pretax Income 4.09B
Net Income 2.54B
EBITDA 3.99B
EBIT 3.51B
Earnings Per Share (EPS) 207.24
Full Income Statement

Balance Sheet

The company has 7.94 billion in cash and 12.18 billion in debt, with a net cash position of -4.25 billion or -348.80 per share.

Cash & Cash Equivalents 7.94B
Total Debt 12.18B
Net Cash -4.25B
Net Cash Per Share -348.80
Equity (Book Value) 32.21B
Book Value Per Share 2,625.47
Working Capital 23.34B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.84 billion and capital expenditures -621.00 million, giving a free cash flow of 4.22 billion.

Operating Cash Flow 4.84B
Capital Expenditures -621.00M
Depreciation & Amortization 478.00M
Net Borrowing -1.79B
Free Cash Flow 4.22B
FCF Per Share 346.59
Full Cash Flow Statement

Margins

Gross margin is 9.90%, with operating and profit margins of 1.86% and 1.35%.

Gross Margin 9.90%
Operating Margin 1.86%
Pretax Margin 2.17%
Profit Margin 1.35%
EBITDA Margin 2.12%
EBIT Margin 1.86%
FCF Margin 2.24%

Dividends & Yields

This stock pays an annual dividend of 102.00, which amounts to a dividend yield of 4.43%.

Dividend Per Share 102.00
Dividend Yield 4.43%
Dividend Growth (YoY) 7.22%
Years of Dividend Growth 9
Payout Ratio 46.78%
Buyback Yield -0.04%
Shareholder Yield 4.39%
Earnings Yield 9.09%
FCF Yield 15.08%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 2

Scores

GSI Creos has an Altman Z-Score of 3.15 and a Piotroski F-Score of 6.

Altman Z-Score 3.15
Piotroski F-Score 6