GSI Creos Corporation (TYO:8101)
Japan flag Japan · Delayed Price · Currency is JPY
2,573.00
+3.00 (0.12%)
At close: Jan 23, 2026

GSI Creos Statistics

Total Valuation

GSI Creos has a market cap or net worth of JPY 31.60 billion. The enterprise value is 35.16 billion.

Market Cap31.60B
Enterprise Value 35.16B

Important Dates

The next estimated earnings date is Monday, February 9, 2026.

Earnings Date Feb 9, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

GSI Creos has 12.28 million shares outstanding. The number of shares has increased by 0.06% in one year.

Current Share Class 12.28M
Shares Outstanding 12.28M
Shares Change (YoY) +0.06%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 2.28%
Owned by Institutions (%) 23.61%
Float 11.09M

Valuation Ratios

The trailing PE ratio is 12.80 and the forward PE ratio is 10.65.

PE Ratio 12.80
Forward PE 10.65
PS Ratio 0.19
PB Ratio 1.04
P/TBV Ratio 1.05
P/FCF Ratio 12.18
P/OCF Ratio 11.51
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.84, with an EV/FCF ratio of 13.55.

EV / Earnings 14.25
EV / Sales 0.21
EV / EBITDA 10.84
EV / EBIT 12.52
EV / FCF 13.55

Financial Position

The company has a current ratio of 1.44, with a Debt / Equity ratio of 0.38.

Current Ratio 1.44
Quick Ratio 1.04
Debt / Equity 0.38
Debt / EBITDA 3.50
Debt / FCF 4.51
Interest Coverage 12.48

Financial Efficiency

Return on equity (ROE) is 8.30% and return on invested capital (ROIC) is 6.19%.

Return on Equity (ROE) 8.30%
Return on Assets (ROA) 2.23%
Return on Invested Capital (ROIC) 6.19%
Return on Capital Employed (ROCE) 8.36%
Weighted Average Cost of Capital (WACC) 4.27%
Revenue Per Employee 206.93M
Profits Per Employee 3.00M
Employee Count823
Asset Turnover 2.09
Inventory Turnover 10.00

Taxes

In the past 12 months, GSI Creos has paid 930.00 million in taxes.

Income Tax 930.00M
Effective Tax Rate 27.37%

Stock Price Statistics

The stock price has increased by +20.09% in the last 52 weeks. The beta is 0.19, so GSI Creos's price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change +20.09%
50-Day Moving Average 2,394.46
200-Day Moving Average 2,204.98
Relative Strength Index (RSI) 65.02
Average Volume (20 Days) 32,520

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GSI Creos had revenue of JPY 170.31 billion and earned 2.47 billion in profits. Earnings per share was 201.07.

Revenue170.31B
Gross Profit 17.27B
Operating Income 2.91B
Pretax Income 3.40B
Net Income 2.47B
EBITDA 3.34B
EBIT 2.91B
Earnings Per Share (EPS) 201.07
Full Income Statement

Balance Sheet

The company has 8.15 billion in cash and 11.70 billion in debt, with a net cash position of -3.56 billion or -289.62 per share.

Cash & Cash Equivalents 8.15B
Total Debt 11.70B
Net Cash -3.56B
Net Cash Per Share -289.62
Equity (Book Value) 30.51B
Book Value Per Share 2,484.34
Working Capital 21.50B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.75 billion and capital expenditures -151.00 million, giving a free cash flow of 2.60 billion.

Operating Cash Flow 2.75B
Capital Expenditures -151.00M
Free Cash Flow 2.60B
FCF Per Share 211.29
Full Cash Flow Statement

Margins

Gross margin is 10.14%, with operating and profit margins of 1.71% and 1.45%.

Gross Margin 10.14%
Operating Margin 1.71%
Pretax Margin 2.00%
Profit Margin 1.45%
EBITDA Margin 1.96%
EBIT Margin 1.71%
FCF Margin 1.52%

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 3.89%.

Dividend Per Share 100.00
Dividend Yield 3.89%
Dividend Growth (YoY) 3.09%
Years of Dividend Growth 9
Payout Ratio 48.22%
Buyback Yield -0.06%
Shareholder Yield 3.90%
Earnings Yield 7.81%
FCF Yield 8.21%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 2

Scores

GSI Creos has an Altman Z-Score of 3.05 and a Piotroski F-Score of 6.

Altman Z-Score 3.05
Piotroski F-Score 6