Central Automotive Products Ltd. (TYO:8117)
Japan · Delayed Price · Currency is JPY 2,143.00
+24.00 (1.13%)
Aug 21, 2026, 3:30 PM JST
TYO:8117 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 48,337 | 46,692 | 41,558 | 39,331 | 35,878 | 30,693 | |
Revenue Growth | 14.11% | 12.35% | 5.66% | 9.62% | 16.89% | 11.32% |
Cost of Revenue | 28,081 | 27,083 | 23,130 | 22,327 | 21,141 | 18,150 |
Gross Profit | 20,256 | 19,609 | 18,428 | 17,004 | 14,737 | 12,543 |
Selling, General & Admin | 7,351 | 7,170 | 6,524 | 6,057 | 5,565 | 5,210 |
Research & Development | 309 | 309 | 284 | 267 | 303 | 319 |
Amortization of Goodwill & Intangibles | 484 | 484 | 453 | 396 | 381 | 381 |
Operating Expenses | 8,413 | 8,232 | 7,388 | 6,837 | 6,381 | 6,060 |
Operating Income | 11,843 | 11,377 | 11,040 | 10,167 | 8,356 | 6,483 |
Interest & Investment Income | 322 | 318 | 240 | 149 | 197 | 118 |
Earnings From Equity Investments | 1,183 | 1,065 | 1,084 | 819 | 363 | 315 |
Currency Exchange Gain (Loss) | 67 | 47 | -5 | 55 | 7 | 18 |
Other Non Operating Income (Expenses) | 128 | 123 | 61 | 68 | 43 | 31 |
EBT Excluding Unusual Items | 13,543 | 12,930 | 12,420 | 11,258 | 8,966 | 6,965 |
Gain (Loss) on Sale of Investments | 547 | 547 | - | 91 | 70 | - |
Pretax Income | 14,090 | 13,477 | 12,420 | 11,349 | 9,036 | 6,965 |
Income Tax Expense | 4,011 | 3,832 | 3,739 | 3,425 | 2,744 | 2,275 |
Earnings From Continuing Operations | 10,079 | 9,645 | 8,681 | 7,924 | 6,292 | 4,690 |
Minority Interest in Earnings | - | - | - | - | - | -1 |
Net Income | 10,079 | 9,645 | 8,681 | 7,924 | 6,292 | 4,689 |
Net Income to Common | 10,079 | 9,645 | 8,681 | 7,924 | 6,292 | 4,689 |
Net Income Growth | 14.35% | 11.11% | 9.55% | 25.94% | 34.19% | 21.35% |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 55 |
Shares Change | 0.07% | 0.06% | 0.07% | 0.14% | 0.19% | 0.11% |
EPS (Basic) | 182.39 | 174.56 | 157.22 | 143.61 | 114.19 | 85.26 |
EPS (Diluted) | 182.39 | 174.56 | 157.22 | 143.61 | 114.19 | 85.26 |
EPS Growth | 14.28% | 11.04% | 9.47% | 25.76% | 33.93% | 21.22% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 8,847 | 6,423 | 6,199 | 2,978 | 5,238 |
Free Cash Flow Per Share | - | 160.12 | 116.32 | 112.35 | 54.05 | 95.24 |
Dividend Per Share | 61.000 | 61.000 | 53.000 | 43.333 | 30.667 | 23.333 |
Dividend Growth | 15.09% | 15.09% | 22.31% | 41.30% | 31.43% | 16.67% |
Gross Margin | - | 42.00% | 44.34% | 43.23% | 41.08% | 40.87% |
Operating Margin | 24.50% | 24.37% | 26.57% | 25.85% | 23.29% | 21.12% |
Profit Margin | 20.85% | 20.66% | 20.89% | 20.15% | 17.54% | 15.28% |
Free Cash Flow Margin | - | 18.95% | 15.46% | 15.76% | 8.30% | 17.07% |
EBITDA | 12,696 | 12,189 | 11,689 | 10,748 | 8,934 | 7,090 |
EBITDA Margin | - | 26.11% | 28.13% | 27.33% | 24.90% | 23.10% |
D&A For EBITDA | 852.75 | 812 | 649 | 581 | 578 | 607 |
EBIT | 11,843 | 11,377 | 11,040 | 10,167 | 8,356 | 6,483 |
EBIT Margin | - | 24.37% | 26.57% | 25.85% | 23.29% | 21.12% |
Effective Tax Rate | - | 28.43% | 30.10% | 30.18% | 30.37% | 32.66% |