Wakita & Co.,LTD. (TYO:8125)
Japan · Delayed Price · Currency is JPY 1,909.00
+39.00 (2.09%)
Jul 27, 2026, 3:30 PM JST
Wakita & Co.,LTD. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 94,735 | 93,222 | 92,321 | 88,654 | 78,870 | 74,989 | |
Revenue Growth | 1.38% | 0.98% | 4.14% | 12.40% | 5.17% | 1.32% |
Cost of Revenue | 66,570 | 65,841 | 65,423 | 63,791 | 57,374 | 55,023 |
Gross Profit | 28,165 | 27,381 | 26,898 | 24,863 | 21,496 | 19,966 |
Selling, General & Admin | 21,869 | 21,264 | 20,247 | 18,888 | 15,017 | 13,923 |
Other Operating Expenses | 735 | 735 | 179 | 350 | - | - |
Operating Expenses | 22,704 | 22,099 | 20,506 | 19,321 | 15,730 | 14,459 |
Operating Income | 5,461 | 5,282 | 6,392 | 5,542 | 5,766 | 5,507 |
Interest Expense | -227 | -222 | -203 | -190 | -144 | -105 |
Interest & Investment Income | 240 | 240 | 190 | 163 | 172 | 154 |
Currency Exchange Gain (Loss) | 43 | 31 | -7 | 54 | 53 | 37 |
Other Non Operating Income (Expenses) | 132 | 152 | 134 | 142 | 32 | 67 |
EBT Excluding Unusual Items | 5,649 | 5,483 | 6,506 | 5,711 | 5,879 | 5,660 |
Gain (Loss) on Sale of Investments | 18 | 131 | 57 | - | 410 | 28 |
Gain (Loss) on Sale of Assets | 6 | 8 | 1 | 14 | 29 | 541 |
Asset Writedown | -21 | -21 | -56 | -160 | -33 | -151 |
Other Unusual Items | -10 | -9 | -17 | -2 | -1 | 1 |
Pretax Income | 5,642 | 5,592 | 6,491 | 5,563 | 6,284 | 6,079 |
Income Tax Expense | 2,153 | 2,045 | 2,490 | 2,301 | 2,262 | 2,375 |
Earnings From Continuing Operations | 3,489 | 3,547 | 4,001 | 3,262 | 4,022 | 3,704 |
Minority Interest in Earnings | -102 | -96 | -89 | -104 | -121 | -131 |
Net Income | 3,387 | 3,451 | 3,912 | 3,158 | 3,901 | 3,573 |
Net Income to Common | 3,387 | 3,451 | 3,912 | 3,158 | 3,901 | 3,573 |
Net Income Growth | -18.40% | -11.78% | 23.88% | -19.05% | 9.18% | 11.97% |
Shares Outstanding (Basic) | 50 | 49 | 49 | 50 | 51 | 52 |
Shares Outstanding (Diluted) | 50 | 49 | 49 | 50 | 51 | 52 |
Shares Change | 0.43% | 0.23% | -0.84% | -2.48% | -1.68% | -0.03% |
EPS (Basic) | 68.33 | 69.75 | 79.25 | 63.44 | 76.42 | 68.82 |
EPS (Diluted) | 68.33 | 69.75 | 79.25 | 63.44 | 76.42 | 68.82 |
EPS Growth | -18.76% | -11.99% | 24.93% | -16.99% | 11.04% | 12.01% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | - | 11,793 | 15,095 | 11,292 | -1,770 | 11,423 |
Free Cash Flow Per Share | - | 238.36 | 305.80 | 226.83 | -34.67 | 220.02 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 62.000 | 38.000 | 33.000 |
Dividend Growth | 0% | 0% | 61.29% | 63.16% | 15.15% | - |
Gross Margin | 29.73% | 29.37% | 29.13% | 28.04% | 27.26% | 26.63% |
Operating Margin | 5.76% | 5.67% | 6.92% | 6.25% | 7.31% | 7.34% |
Profit Margin | 3.57% | 3.70% | 4.24% | 3.56% | 4.95% | 4.76% |
Free Cash Flow Margin | - | 12.65% | 16.35% | 12.74% | -2.24% | 15.23% |
EBITDA | 13,890 | 13,637 | 14,451 | 13,632 | 13,019 | 11,683 |
EBITDA Margin | 14.66% | 14.63% | 15.65% | 15.38% | 16.51% | 15.58% |
D&A For EBITDA | 8,429 | 8,355 | 8,059 | 8,090 | 7,253 | 6,176 |
EBIT | 5,461 | 5,282 | 6,392 | 5,542 | 5,766 | 5,507 |
EBIT Margin | 5.76% | 5.67% | 6.92% | 6.25% | 7.31% | 7.34% |
Effective Tax Rate | 38.16% | 36.57% | 38.36% | 41.36% | 36.00% | 39.07% |