Sun-Wa Technos Corporation (TYO:8137)
Japan · Delayed Price · Currency is JPY 3,080.00
+10.00 (0.33%)
Jan 23, 2026, 3:30 PM JST
Sun-Wa Technos Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 139,535 | 139,581 | 166,138 | 181,013 | 154,414 | 134,769 | Upgrade | |
Revenue Growth (YoY) | -4.88% | -15.98% | -8.22% | 17.23% | 14.58% | -2.30% | Upgrade |
Cost of Revenue | 120,231 | 120,432 | 144,360 | 157,974 | 135,642 | 120,545 | Upgrade |
Gross Profit | 19,304 | 19,149 | 21,778 | 23,039 | 18,772 | 14,224 | Upgrade |
Selling, General & Admin | 15,506 | 15,167 | 15,140 | 15,010 | 13,661 | 11,745 | Upgrade |
Operating Expenses | 15,979 | 15,640 | 15,562 | 15,408 | 13,967 | 12,071 | Upgrade |
Operating Income | 3,325 | 3,509 | 6,216 | 7,631 | 4,805 | 2,153 | Upgrade |
Interest Expense | -159 | -182 | -183 | -137 | -45 | -48 | Upgrade |
Interest & Investment Income | 298 | 229 | 170 | 167 | 127 | 114 | Upgrade |
Currency Exchange Gain (Loss) | 23 | -89 | 11 | -351 | -2 | 94 | Upgrade |
Other Non Operating Income (Expenses) | 416 | 348 | 417 | 364 | 310 | 254 | Upgrade |
EBT Excluding Unusual Items | 3,903 | 3,815 | 6,631 | 7,674 | 5,195 | 2,567 | Upgrade |
Gain (Loss) on Sale of Investments | -194 | -27 | 701 | 33 | 61 | 7 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 8 | - | -1 | -10 | Upgrade |
Asset Writedown | - | - | - | - | -32 | -51 | Upgrade |
Other Unusual Items | - | - | 1 | 1 | - | -1 | Upgrade |
Pretax Income | 3,709 | 3,788 | 7,341 | 7,708 | 5,223 | 2,512 | Upgrade |
Income Tax Expense | 1,330 | 1,345 | 2,334 | 2,215 | 1,646 | 726 | Upgrade |
Net Income | 2,379 | 2,443 | 5,007 | 5,493 | 3,577 | 1,786 | Upgrade |
Net Income to Common | 2,379 | 2,443 | 5,007 | 5,493 | 3,577 | 1,786 | Upgrade |
Net Income Growth | -25.73% | -51.21% | -8.85% | 53.56% | 100.28% | 33.18% | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 16 | 16 | Upgrade |
Shares Change (YoY) | 0.41% | -0.11% | -1.89% | -1.25% | -0.69% | -1.08% | Upgrade |
EPS (Basic) | 156.61 | 161.13 | 329.86 | 355.03 | 228.30 | 113.21 | Upgrade |
EPS (Diluted) | 156.61 | 161.13 | 329.86 | 355.03 | 228.30 | 113.21 | Upgrade |
EPS Growth | -26.03% | -51.15% | -7.09% | 55.51% | 101.66% | 34.64% | Upgrade |
Free Cash Flow | 7,114 | 9,041 | 4,109 | -619 | 609 | 1,536 | Upgrade |
Free Cash Flow Per Share | 468.32 | 596.29 | 270.70 | -40.01 | 38.87 | 97.36 | Upgrade |
Dividend Per Share | 120.000 | 110.000 | 95.000 | 90.000 | 37.000 | 34.000 | Upgrade |
Dividend Growth | 20.00% | 15.79% | 5.56% | 143.24% | 8.82% | - | Upgrade |
Gross Margin | 13.84% | 13.72% | 13.11% | 12.73% | 12.16% | 10.55% | Upgrade |
Operating Margin | 2.38% | 2.51% | 3.74% | 4.22% | 3.11% | 1.60% | Upgrade |
Profit Margin | 1.70% | 1.75% | 3.01% | 3.03% | 2.32% | 1.32% | Upgrade |
Free Cash Flow Margin | 5.10% | 6.48% | 2.47% | -0.34% | 0.39% | 1.14% | Upgrade |
EBITDA | 3,790 | 3,982 | 6,638 | 8,029 | 5,111 | 2,479 | Upgrade |
EBITDA Margin | 2.72% | 2.85% | 4.00% | 4.44% | 3.31% | 1.84% | Upgrade |
D&A For EBITDA | 465 | 473 | 422 | 398 | 306 | 326 | Upgrade |
EBIT | 3,325 | 3,509 | 6,216 | 7,631 | 4,805 | 2,153 | Upgrade |
EBIT Margin | 2.38% | 2.51% | 3.74% | 4.22% | 3.11% | 1.60% | Upgrade |
Effective Tax Rate | 35.86% | 35.51% | 31.79% | 28.74% | 31.51% | 28.90% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.