Sun-Wa Technos Corporation (TYO:8137)
Japan · Delayed Price · Currency is JPY 3,250.00
-50.00 (-1.52%)
Feb 13, 2026, 3:30 PM JST
Sun-Wa Technos Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 142,266 | 139,581 | 166,138 | 181,013 | 154,414 | 134,769 | |
Revenue Growth (YoY) | 1.37% | -15.98% | -8.22% | 17.23% | 14.58% | -2.30% |
Cost of Revenue | 122,422 | 120,432 | 144,360 | 157,974 | 135,642 | 120,545 |
Gross Profit | 19,844 | 19,149 | 21,778 | 23,039 | 18,772 | 14,224 |
Selling, General & Admin | 15,714 | 15,167 | 15,140 | 15,010 | 13,661 | 11,745 |
Operating Expenses | 16,187 | 15,640 | 15,562 | 15,408 | 13,967 | 12,071 |
Operating Income | 3,657 | 3,509 | 6,216 | 7,631 | 4,805 | 2,153 |
Interest Expense | -165 | -182 | -183 | -137 | -45 | -48 |
Interest & Investment Income | 334 | 229 | 170 | 167 | 127 | 114 |
Currency Exchange Gain (Loss) | 19 | -89 | 11 | -351 | -2 | 94 |
Other Non Operating Income (Expenses) | 460 | 348 | 417 | 364 | 310 | 254 |
EBT Excluding Unusual Items | 4,305 | 3,815 | 6,631 | 7,674 | 5,195 | 2,567 |
Gain (Loss) on Sale of Investments | -201 | -27 | 701 | 33 | 61 | 7 |
Gain (Loss) on Sale of Assets | - | - | 8 | - | -1 | -10 |
Asset Writedown | - | - | - | - | -32 | -51 |
Other Unusual Items | 19 | - | 1 | 1 | - | -1 |
Pretax Income | 4,123 | 3,788 | 7,341 | 7,708 | 5,223 | 2,512 |
Income Tax Expense | 1,455 | 1,345 | 2,334 | 2,215 | 1,646 | 726 |
Net Income | 2,668 | 2,443 | 5,007 | 5,493 | 3,577 | 1,786 |
Net Income to Common | 2,668 | 2,443 | 5,007 | 5,493 | 3,577 | 1,786 |
Net Income Growth | -8.91% | -51.21% | -8.85% | 53.56% | 100.28% | 33.18% |
Shares Outstanding (Basic) | 16 | 15 | 15 | 15 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 15 | 15 | 15 | 16 | 16 |
Shares Change (YoY) | 2.70% | -0.11% | -1.89% | -1.25% | -0.69% | -1.08% |
EPS (Basic) | 174.56 | 161.13 | 329.86 | 355.03 | 228.30 | 113.21 |
EPS (Diluted) | 174.56 | 161.13 | 329.86 | 355.03 | 228.30 | 113.21 |
EPS Growth | -9.73% | -51.15% | -7.09% | 55.51% | 101.66% | 34.64% |
Free Cash Flow | - | 9,041 | 4,109 | -619 | 609 | 1,536 |
Free Cash Flow Per Share | - | 596.29 | 270.70 | -40.01 | 38.87 | 97.36 |
Dividend Per Share | 120.000 | 110.000 | 95.000 | 90.000 | 37.000 | 34.000 |
Dividend Growth | 20.00% | 15.79% | 5.56% | 143.24% | 8.82% | - |
Gross Margin | - | 13.72% | 13.11% | 12.73% | 12.16% | 10.55% |
Operating Margin | 2.57% | 2.51% | 3.74% | 4.22% | 3.11% | 1.60% |
Profit Margin | 1.88% | 1.75% | 3.01% | 3.03% | 2.32% | 1.32% |
Free Cash Flow Margin | - | 6.48% | 2.47% | -0.34% | 0.39% | 1.14% |
EBITDA | 4,168 | 3,982 | 6,638 | 8,029 | 5,111 | 2,479 |
EBITDA Margin | - | 2.85% | 4.00% | 4.44% | 3.31% | 1.84% |
D&A For EBITDA | 511.25 | 473 | 422 | 398 | 306 | 326 |
EBIT | 3,657 | 3,509 | 6,216 | 7,631 | 4,805 | 2,153 |
EBIT Margin | - | 2.51% | 3.74% | 4.22% | 3.11% | 1.60% |
Effective Tax Rate | - | 35.51% | 31.79% | 28.74% | 31.51% | 28.90% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.