Sun-Wa Technos Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	58,720	32,242	36,117	30,081	20,818	17,055
Market Cap Growth	96.66%	-10.73%	20.06%	44.50%	22.07%	32.64%
Enterprise Value	42,456	21,701	33,323	27,359	15,110	12,140
Last Close Price	3775.00	2038.98	2165.53	1690.74	1114.16	870.38
PE Ratio	17.78	13.20	7.21	5.48	5.82	9.55
Forward PE	-	5.11	5.11	5.11	5.11	5.11
PS Ratio	0.40	0.23	0.22	0.17	0.14	0.13
PB Ratio	1.11	0.66	0.75	0.68	0.55	0.49
P/TBV Ratio	1.13	0.66	0.76	0.68	0.55	0.49
P/FCF Ratio	16.17	3.57	8.79	-	34.18	11.10
P/OCF Ratio	15.61	3.55	8.55	-	26.29	10.73
PEG Ratio	-	1.52	1.52	1.52	1.52	1.52
EV/Sales Ratio	0.29	0.16	0.20	0.15	0.10	0.09
EV/EBITDA Ratio	9.10	5.45	5.02	3.41	2.96	4.90
EV/EBIT Ratio	10.46	6.18	5.36	3.59	3.15	5.64
EV/FCF Ratio	11.69	2.40	8.11	-	24.81	7.90
Debt / Equity Ratio	0.16	0.18	0.26	0.22	0.21	0.21
Debt / EBITDA Ratio	-	2.20	1.85	1.23	1.57	2.92
Debt / FCF Ratio	-	0.97	3.00	-	13.22	4.71
Net Debt / Equity Ratio	-0.34	-0.30	-0.14	-0.09	-0.16	-0.17
Net Debt / EBITDA Ratio	-4.13	-3.66	-1.02	-0.53	-1.17	-2.37
Net Debt / FCF Ratio	-	-1.61	-1.65	6.85	-9.85	-3.83
Asset Turnover	1.52	1.46	1.62	1.81	1.82	1.82
Inventory Turnover	8.97	7.93	8.27	10.71	13.60	13.43
Quick Ratio	1.63	1.72	1.47	1.22	1.25	1.53
Current Ratio	2.06	2.12	1.91	1.57	1.56	1.77
Return on Equity (ROE)	5.44%	5.03%	10.83%	13.31%	9.79%	5.35%
Return on Assets (ROA)	2.44%	2.29%	3.79%	4.78%	3.54%	1.82%
Return on Invested Capital (ROIC)	11.25%	5.98%	10.41%	15.05%	10.76%	5.49%
Return on Capital Employed (ROCE)	6.50%	6.50%	11.60%	16.30%	11.90%	5.40%
Earnings Yield	5.56%	7.58%	13.86%	18.26%	17.18%	10.47%
FCF Yield	6.19%	28.04%	11.38%	-2.06%	2.93%	9.01%
Dividend Yield	3.03%	5.39%	4.39%	5.32%	3.32%	3.91%
Payout Ratio	60.52%	61.97%	35.21%	11.25%	14.99%	30.01%
Buyback Yield / Dilution	-2.70%	0.11%	1.89%	1.25%	0.69%	1.08%
Total Shareholder Return	0.33%	5.51%	6.28%	6.57%	4.01%	4.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.