Sun-Wa Technos Corporation (TYO:8137)
Japan flag Japan · Delayed Price · Currency is JPY
2,037.00
-78.00 (-3.69%)
Apr 3, 2025, 2:45 PM JST

Sun-Wa Technos Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
-7,3417,7095,2232,5132,089
Upgrade
Depreciation & Amortization
-422398306326350
Upgrade
Loss (Gain) From Sale of Assets
--8-3252-
Upgrade
Loss (Gain) From Sale of Investments
--701-12-61-7-75
Upgrade
Other Operating Activities
--2,704-2,188-956-942-465
Upgrade
Change in Accounts Receivable
-12,412-5,905-8,500-2,7262,304
Upgrade
Change in Inventory
-545-5,017-3,7112,0191,020
Upgrade
Change in Accounts Payable
--13,7013,73910,413486-2,209
Upgrade
Change in Other Net Operating Assets
-620731-1,954-132224
Upgrade
Operating Cash Flow
-4,226-5457921,5893,238
Upgrade
Operating Cash Flow Growth
----50.16%-50.93%97.92%
Upgrade
Capital Expenditures
--117-74-183-53-77
Upgrade
Sale of Property, Plant & Equipment
-150-482230
Upgrade
Investment in Securities
-919-23599-2541
Upgrade
Other Investing Activities
--69-422-154-65-194
Upgrade
Investing Cash Flow
-883-731244-141-200
Upgrade
Short-Term Debt Issued
--4,0661,158339619
Upgrade
Long-Term Debt Issued
-3,000----
Upgrade
Total Debt Issued
-3,0004,0661,158339619
Upgrade
Short-Term Debt Repaid
--696----
Upgrade
Long-Term Debt Repaid
---2,400-500--600
Upgrade
Total Debt Repaid
--696-2,400-500--600
Upgrade
Net Debt Issued (Repaid)
-2,3041,66665833919
Upgrade
Repurchase of Common Stock
--1,000--600--299
Upgrade
Dividends Paid
--1,763-618-536-536-545
Upgrade
Other Financing Activities
--149-142-102-112-120
Upgrade
Financing Cash Flow
--608906-580-309-945
Upgrade
Foreign Exchange Rate Adjustments
-434466478-77-45
Upgrade
Miscellaneous Cash Flow Adjustments
-1-11-1-1
Upgrade
Net Cash Flow
-4,936959351,0612,047
Upgrade
Free Cash Flow
-4,109-6196091,5363,161
Upgrade
Free Cash Flow Growth
----60.35%-51.41%104.07%
Upgrade
Free Cash Flow Margin
-2.47%-0.34%0.39%1.14%2.29%
Upgrade
Free Cash Flow Per Share
-270.70-40.0138.8797.36198.21
Upgrade
Cash Interest Paid
-185146464672
Upgrade
Cash Income Tax Paid
-2,6632,182956941468
Upgrade
Levered Free Cash Flow
-2,737-1,658-4771,0773,120
Upgrade
Unlevered Free Cash Flow
-2,851-1,573-448.881,1073,166
Upgrade
Change in Net Working Capital
-6,4121,3396,6663,575512-1,738
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.