Sun-Wa Technos Corporation (TYO:8137)
Japan · Delayed Price · Currency is JPY 4,015.00
-50.00 (-1.23%)
Aug 6, 2026, 11:25 AM JST
Sun-Wa Technos Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 157,042 | 148,329 | 139,581 | 166,138 | 181,013 | 154,414 | |
Revenue Growth | 12.93% | 6.27% | -15.98% | -8.22% | 17.23% | 14.58% |
Cost of Revenue | 134,648 | 127,450 | 120,432 | 144,360 | 157,974 | 135,642 |
Gross Profit | 22,394 | 20,879 | 19,149 | 21,778 | 23,039 | 18,772 |
Selling, General & Admin | 16,735 | 16,283 | 15,167 | 15,140 | 15,010 | 13,661 |
Operating Expenses | 17,272 | 16,820 | 15,640 | 15,562 | 15,408 | 13,967 |
Operating Income | 5,122 | 4,059 | 3,509 | 6,216 | 7,631 | 4,805 |
Interest Expense | -178 | -173 | -182 | -183 | -137 | -45 |
Interest & Investment Income | 368 | 359 | 229 | 170 | 167 | 127 |
Currency Exchange Gain (Loss) | 46 | 73 | -89 | 11 | -351 | -2 |
Other Non Operating Income (Expenses) | 442 | 457 | 348 | 417 | 364 | 310 |
EBT Excluding Unusual Items | 5,800 | 4,775 | 3,815 | 6,631 | 7,674 | 5,195 |
Gain (Loss) on Sale of Investments | -84 | -84 | -27 | 701 | 33 | 61 |
Gain (Loss) on Sale of Assets | - | - | - | 8 | - | -1 |
Asset Writedown | - | - | - | - | - | -32 |
Other Unusual Items | - | - | - | 1 | 1 | - |
Pretax Income | 5,716 | 4,691 | 3,788 | 7,341 | 7,708 | 5,223 |
Income Tax Expense | 1,809 | 1,441 | 1,345 | 2,334 | 2,215 | 1,646 |
Earnings From Continuing Operations | 3,907 | 3,250 | 2,443 | 5,007 | 5,493 | 3,577 |
Minority Interest in Earnings | 21 | 15 | - | - | - | - |
Net Income | 3,928 | 3,265 | 2,443 | 5,007 | 5,493 | 3,577 |
Net Income to Common | 3,928 | 3,265 | 2,443 | 5,007 | 5,493 | 3,577 |
Net Income Growth | 88.57% | 33.65% | -51.21% | -8.85% | 53.56% | 100.28% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 16 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 16 |
Shares Change | 1.92% | 1.43% | -0.11% | -1.89% | -1.25% | -0.69% |
EPS (Basic) | 253.88 | 212.32 | 161.13 | 329.86 | 355.03 | 228.30 |
EPS (Diluted) | 253.88 | 212.32 | 161.13 | 329.86 | 355.03 | 228.30 |
EPS Growth | 85.01% | 31.77% | -51.15% | -7.09% | 55.51% | 101.66% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 3,632 | 9,041 | 4,109 | -619 | 609 |
Free Cash Flow Per Share | - | 236.18 | 596.29 | 270.70 | -40.01 | 38.87 |
Dividend Per Share | 122.000 | 122.000 | 110.000 | 95.000 | 90.000 | 37.000 |
Dividend Growth | 10.91% | 10.91% | 15.79% | 5.56% | 143.24% | 8.82% |
Gross Margin | 14.26% | 14.08% | 13.72% | 13.11% | 12.73% | 12.16% |
Operating Margin | 3.26% | 2.74% | 2.51% | 3.74% | 4.22% | 3.11% |
Profit Margin | 2.50% | 2.20% | 1.75% | 3.01% | 3.03% | 2.32% |
Free Cash Flow Margin | - | 2.45% | 6.48% | 2.47% | -0.34% | 0.39% |
EBITDA | 5,760 | 4,664 | 3,982 | 6,638 | 8,029 | 5,111 |
EBITDA Margin | 3.67% | 3.14% | 2.85% | 4.00% | 4.44% | 3.31% |
D&A For EBITDA | 638 | 605 | 473 | 422 | 398 | 306 |
EBIT | 5,122 | 4,059 | 3,509 | 6,216 | 7,631 | 4,805 |
EBIT Margin | 3.26% | 2.74% | 2.51% | 3.74% | 4.22% | 3.11% |
Effective Tax Rate | 31.65% | 30.72% | 35.51% | 31.79% | 28.74% | 31.51% |