Tsuzuki Denki Co., Ltd. (TYO:8157)
Japan · Delayed Price · Currency is JPY 3,970.00
-60.00 (-1.49%)
Aug 19, 2026, 3:11 PM JST
Tsuzuki Denki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 106,909 | 103,728 | 98,263 | 124,856 | 123,899 | 119,316 | |
Revenue Growth | 8.73% | 5.56% | -21.30% | 0.77% | 3.84% | -0.57% |
Cost of Revenue | 82,121 | 78,762 | 75,598 | 99,548 | 99,720 | 96,804 |
Gross Profit | 24,788 | 24,966 | 22,665 | 25,308 | 24,179 | 22,512 |
Selling, General & Admin | 17,033 | 16,375 | 15,768 | 18,456 | 18,501 | 17,786 |
Other Operating Expenses | - | - | - | - | - | 116 |
Operating Expenses | 17,033 | 16,787 | 16,183 | 18,868 | 19,060 | 18,498 |
Operating Income | 7,755 | 8,179 | 6,482 | 6,440 | 5,119 | 4,014 |
Interest Expense | -129 | -117 | -88 | -90 | -114 | -130 |
Interest & Investment Income | 168 | 194 | 123 | 101 | 103 | 112 |
Currency Exchange Gain (Loss) | - | -1 | - | 27 | 56 | 43 |
Other Non Operating Income (Expenses) | 49 | 65 | 78 | 8 | 189 | 187 |
EBT Excluding Unusual Items | 7,843 | 8,320 | 6,595 | 6,486 | 5,353 | 4,226 |
Gain (Loss) on Sale of Investments | 2,400 | 2,419 | 213 | 584 | 398 | 211 |
Gain (Loss) on Sale of Assets | - | - | - | 1,858 | - | - |
Asset Writedown | -393 | -392 | -23 | -456 | -172 | -3 |
Other Unusual Items | - | -957 | 62 | -57 | -1 | -5 |
Pretax Income | 8,900 | 9,390 | 6,847 | 8,415 | 5,578 | 4,429 |
Income Tax Expense | 2,662 | 2,778 | 1,953 | 2,768 | 1,844 | 1,453 |
Earnings From Continuing Operations | 6,238 | 6,612 | 4,894 | 5,647 | 3,734 | 2,976 |
Minority Interest in Earnings | -149 | -140 | -130 | -170 | -213 | -178 |
Net Income | 6,089 | 6,472 | 4,764 | 5,477 | 3,521 | 2,798 |
Net Income to Common | 6,089 | 6,472 | 4,764 | 5,477 | 3,521 | 2,798 |
Net Income Growth | 20.93% | 35.85% | -13.02% | 55.55% | 25.84% | 19.27% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change | 0.48% | 0.50% | 0.67% | 0.80% | 0.99% | 0.88% |
EPS (Basic) | 334.45 | 355.92 | 263.31 | 304.73 | 197.48 | 158.47 |
EPS (Diluted) | 334.45 | 355.92 | 263.31 | 304.73 | 197.48 | 158.47 |
EPS Growth | 20.35% | 35.17% | -13.59% | 54.32% | 24.61% | 18.23% |
Free Cash Flow | - | 6,067 | 3,130 | 4,530 | 3,980 | 4,499 |
Free Cash Flow Per Share | - | 333.64 | 173.00 | 252.04 | 223.22 | 254.81 |
Dividend Per Share | 126.000 | 126.000 | 99.000 | 90.000 | 59.000 | 48.000 |
Dividend Growth | 27.27% | 27.27% | 10.00% | 52.54% | 22.92% | 17.07% |
Gross Margin | 23.19% | 24.07% | 23.07% | 20.27% | 19.52% | 18.87% |
Operating Margin | 7.25% | 7.89% | 6.60% | 5.16% | 4.13% | 3.36% |
Profit Margin | 5.70% | 6.24% | 4.85% | 4.39% | 2.84% | 2.34% |
Free Cash Flow Margin | - | 5.85% | 3.19% | 3.63% | 3.21% | 3.77% |
EBITDA | 9,440 | 9,430 | 7,831 | 8,061 | 7,333 | 6,635 |
EBITDA Margin | 8.83% | 9.09% | 7.97% | 6.46% | 5.92% | 5.56% |
D&A For EBITDA | 1,685 | 1,251 | 1,349 | 1,621 | 2,214 | 2,621 |
EBIT | 7,755 | 8,179 | 6,482 | 6,440 | 5,119 | 4,014 |
EBIT Margin | 7.25% | 7.89% | 6.60% | 5.16% | 4.13% | 3.36% |
Effective Tax Rate | 29.91% | 29.59% | 28.52% | 32.89% | 33.06% | 32.81% |