Senshukai Co., Ltd. (TYO:8165)
Japan · Delayed Price · Currency is JPY 91.00
-4.00 (-4.21%)
Nov 2, 2026, 3:30 PM JST
Senshukai Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 40,244 | 42,071 | 45,600 | 49,226 | 58,915 | 73,149 | |
Revenue Growth | -7.63% | -7.74% | -7.37% | -16.45% | -19.46% | -12.17% |
Cost of Revenue | 20,072 | 20,738 | 22,357 | 24,560 | 30,864 | 36,457 |
Gross Profit | 20,172 | 21,333 | 23,243 | 24,666 | 28,051 | 36,692 |
Selling, General & Admin | 21,569 | 23,331 | 26,217 | 29,451 | 34,898 | 35,093 |
Other Operating Expenses | - | - | - | - | - | 258 |
Operating Expenses | 22,159 | 23,921 | 26,992 | 30,223 | 36,110 | 36,342 |
Operating Income | -1,987 | -2,588 | -3,749 | -5,557 | -8,059 | 350 |
Interest Expense | -11 | -83 | -52 | -45 | -46 | -77 |
Interest & Investment Income | 8 | 5 | 6 | 37 | 39 | 41 |
Earnings From Equity Investments | -6 | 35 | 59 | -33 | 15 | 77 |
Currency Exchange Gain (Loss) | -25 | -44 | -77 | 123 | - | 72 |
Other Non Operating Income (Expenses) | 24 | -63 | -138 | -204 | 161 | 56 |
EBT Excluding Unusual Items | -1,997 | -2,738 | -3,951 | -5,679 | -7,890 | 519 |
Gain (Loss) on Sale of Investments | - | - | 525 | 859 | 152 | -121 |
Gain (Loss) on Sale of Assets | 1,251 | 7,054 | -6 | 214 | -17 | -10 |
Asset Writedown | -324 | -352 | -235 | -179 | -3,227 | -151 |
Other Unusual Items | 330 | 35 | -1 | - | 131 | 161 |
Pretax Income | -740 | 3,999 | -3,668 | -4,785 | -10,851 | 398 |
Income Tax Expense | 31 | 59 | 2 | 11 | 136 | 90 |
Earnings From Continuing Operations | -771 | 3,940 | -3,670 | -4,796 | -10,987 | 308 |
Minority Interest in Earnings | - | - | 12 | 14 | 11 | - |
Net Income | -771 | 3,940 | -3,658 | -4,782 | -10,976 | 308 |
Net Income to Common | -771 | 3,940 | -3,658 | -4,782 | -10,976 | 308 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 46 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 46 |
Shares Change | 0.00% | -0.00% | -0.06% | -0.12% | 0.90% | 12.07% |
EPS (Basic) | -16.48 | 84.23 | -78.20 | -102.17 | -234.23 | 6.63 |
EPS (Diluted) | -16.48 | 84.23 | -78.20 | -102.17 | -234.23 | 6.63 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -3,363 | -3,756 | -4,083 | -6,441 | -775 |
Free Cash Flow Per Share | - | -71.90 | -80.29 | -87.23 | -137.45 | -16.69 |
Dividend Per Share | - | - | - | - | - | 7.000 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 50.12% | 50.71% | 50.97% | 50.11% | 47.61% | 50.16% |
Operating Margin | -4.94% | -6.15% | -8.22% | -11.29% | -13.68% | 0.48% |
Profit Margin | -1.92% | 9.37% | -8.02% | -9.71% | -18.63% | 0.42% |
Free Cash Flow Margin | - | -7.99% | -8.24% | -8.29% | -10.93% | -1.06% |
EBITDA | -1,560 | -2,033 | -3,023 | -4,823 | -6,766 | 1,331 |
EBITDA Margin | -3.88% | -4.83% | -6.63% | -9.80% | -11.48% | 1.82% |
D&A For EBITDA | 426.75 | 555 | 726 | 734 | 1,293 | 981 |
EBIT | -1,987 | -2,588 | -3,749 | -5,557 | -8,059 | 350 |
EBIT Margin | -4.94% | -6.15% | -8.22% | -11.29% | -13.68% | 0.48% |
Effective Tax Rate | - | 1.47% | - | - | - | 22.61% |
Advertising Expenses | - | 4,458 | 5,437 | 5,624 | 9,034 | 8,836 |