Joshin Denki Co., Ltd. (TYO:8173)
Japan · Delayed Price · Currency is JPY 2,774.00
-25.00 (-0.89%)
At close: Feb 13, 2026
Joshin Denki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 433,274 | 403,259 | 403,692 | 408,460 | 409,508 | 449,121 | |
Revenue Growth (YoY) | 10.69% | -0.11% | -1.17% | -0.26% | -8.82% | 8.05% |
Cost of Revenue | 327,273 | 301,047 | 298,568 | 304,657 | 311,081 | 336,971 |
Gross Profit | 106,001 | 102,212 | 105,124 | 103,803 | 98,427 | 112,150 |
Selling, General & Admin | 100,719 | 98,524 | 96,759 | 95,491 | 89,543 | 92,492 |
Other Operating Expenses | - | - | - | - | - | 3,108 |
Operating Expenses | 100,719 | 98,524 | 96,759 | 95,363 | 89,543 | 95,600 |
Operating Income | 5,282 | 3,688 | 8,365 | 8,440 | 8,884 | 16,550 |
Interest Expense | -354 | -278 | -193 | -155 | -174 | -208 |
Interest & Investment Income | 160 | 164 | 166 | 155 | 133 | 133 |
Other Non Operating Income (Expenses) | -190 | -85 | -86 | 5 | 857 | 80 |
EBT Excluding Unusual Items | 4,898 | 3,489 | 8,252 | 8,445 | 9,700 | 16,555 |
Gain (Loss) on Sale of Investments | 2,254 | 3,007 | 1,159 | 81 | - | 52 |
Gain (Loss) on Sale of Assets | 911 | 991 | -64 | 452 | 584 | 142 |
Asset Writedown | -1,613 | -1,739 | -1,594 | -1,237 | -1,124 | -3,695 |
Other Unusual Items | -58 | -63 | -29 | -109 | 391 | -373 |
Pretax Income | 6,392 | 5,685 | 7,724 | 7,632 | 9,551 | 12,681 |
Income Tax Expense | 2,578 | 2,278 | 2,833 | 2,660 | 3,160 | 3,808 |
Net Income | 3,814 | 3,407 | 4,891 | 4,972 | 6,391 | 8,873 |
Net Income to Common | 3,814 | 3,407 | 4,891 | 4,972 | 6,391 | 8,873 |
Net Income Growth | 20.77% | -30.34% | -1.63% | -22.20% | -27.97% | 63.77% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 27 | 27 | 27 |
Shares Change (YoY) | -0.59% | -1.23% | -1.18% | -0.53% | 0.03% | 0.17% |
EPS (Basic) | 147.39 | 131.10 | 185.89 | 186.75 | 238.77 | 331.61 |
EPS (Diluted) | 147.39 | 131.10 | 185.89 | 186.75 | 238.77 | 331.61 |
EPS Growth | 21.51% | -29.47% | -0.46% | -21.79% | -28.00% | 63.49% |
Free Cash Flow | 13,192 | 10,065 | -4,268 | -2,170 | -7,344 | 19,469 |
Free Cash Flow Per Share | 509.74 | 387.31 | -162.21 | -81.50 | -274.38 | 727.62 |
Dividend Per Share | 150.000 | 100.000 | 90.000 | 75.000 | 75.000 | 75.000 |
Dividend Growth | 66.67% | 11.11% | 20.00% | - | - | 50.00% |
Gross Margin | - | 25.35% | 26.04% | 25.41% | 24.04% | 24.97% |
Operating Margin | 1.22% | 0.92% | 2.07% | 2.07% | 2.17% | 3.69% |
Profit Margin | 0.88% | 0.84% | 1.21% | 1.22% | 1.56% | 1.98% |
Free Cash Flow Margin | 3.04% | 2.50% | -1.06% | -0.53% | -1.79% | 4.33% |
EBITDA | 11,116 | 9,513 | 14,128 | 14,012 | 14,407 | 21,880 |
EBITDA Margin | - | 2.36% | 3.50% | 3.43% | 3.52% | 4.87% |
D&A For EBITDA | 5,834 | 5,825 | 5,763 | 5,572 | 5,523 | 5,330 |
EBIT | 5,282 | 3,688 | 8,365 | 8,440 | 8,884 | 16,550 |
EBIT Margin | - | 0.92% | 2.07% | 2.07% | 2.17% | 3.69% |
Effective Tax Rate | - | 40.07% | 36.68% | 34.85% | 33.09% | 30.03% |
Advertising Expenses | - | 6,893 | 7,212 | 7,354 | 8,267 | 11,166 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.