Joshin Denki Co., Ltd. (TYO:8173)
Japan · Delayed Price · Currency is JPY 2,718.00
+6.00 (0.22%)
Jan 23, 2026, 3:30 PM JST
Joshin Denki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 421,725 | 403,259 | 403,692 | 408,460 | 409,508 | 449,121 | Upgrade | |
Revenue Growth (YoY) | 5.91% | -0.11% | -1.17% | -0.26% | -8.82% | 8.05% | Upgrade |
Cost of Revenue | 317,850 | 301,047 | 298,568 | 304,657 | 311,081 | 336,971 | Upgrade |
Gross Profit | 103,875 | 102,212 | 105,124 | 103,803 | 98,427 | 112,150 | Upgrade |
Selling, General & Admin | 99,887 | 98,524 | 96,759 | 95,491 | 89,543 | 92,492 | Upgrade |
Other Operating Expenses | - | - | - | - | - | 3,108 | Upgrade |
Operating Expenses | 99,887 | 98,524 | 96,759 | 95,363 | 89,543 | 95,600 | Upgrade |
Operating Income | 3,988 | 3,688 | 8,365 | 8,440 | 8,884 | 16,550 | Upgrade |
Interest Expense | -331 | -278 | -193 | -155 | -174 | -208 | Upgrade |
Interest & Investment Income | 173 | 164 | 166 | 155 | 133 | 133 | Upgrade |
Other Non Operating Income (Expenses) | -181 | -85 | -86 | 5 | 857 | 80 | Upgrade |
EBT Excluding Unusual Items | 3,649 | 3,489 | 8,252 | 8,445 | 9,700 | 16,555 | Upgrade |
Gain (Loss) on Sale of Investments | 1,804 | 3,007 | 1,159 | 81 | - | 52 | Upgrade |
Gain (Loss) on Sale of Assets | 1,389 | 991 | -64 | 452 | 584 | 142 | Upgrade |
Asset Writedown | -1,694 | -1,739 | -1,594 | -1,237 | -1,124 | -3,695 | Upgrade |
Other Unusual Items | -28 | -63 | -29 | -109 | 391 | -373 | Upgrade |
Pretax Income | 5,120 | 5,685 | 7,724 | 7,632 | 9,551 | 12,681 | Upgrade |
Income Tax Expense | 2,015 | 2,278 | 2,833 | 2,660 | 3,160 | 3,808 | Upgrade |
Net Income | 3,105 | 3,407 | 4,891 | 4,972 | 6,391 | 8,873 | Upgrade |
Net Income to Common | 3,105 | 3,407 | 4,891 | 4,972 | 6,391 | 8,873 | Upgrade |
Net Income Growth | -21.93% | -30.34% | -1.63% | -22.20% | -27.97% | 63.77% | Upgrade |
Shares Outstanding (Basic) | 26 | 26 | 26 | 27 | 27 | 27 | Upgrade |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 27 | 27 | 27 | Upgrade |
Shares Change (YoY) | -0.88% | -1.23% | -1.18% | -0.53% | 0.03% | 0.17% | Upgrade |
EPS (Basic) | 119.92 | 131.10 | 185.89 | 186.75 | 238.77 | 331.61 | Upgrade |
EPS (Diluted) | 119.92 | 131.10 | 185.89 | 186.75 | 238.77 | 331.61 | Upgrade |
EPS Growth | -21.23% | -29.47% | -0.46% | -21.79% | -28.00% | 63.49% | Upgrade |
Free Cash Flow | 9,332 | 10,065 | -4,268 | -2,170 | -7,344 | 19,469 | Upgrade |
Free Cash Flow Per Share | 360.41 | 387.31 | -162.21 | -81.50 | -274.38 | 727.62 | Upgrade |
Dividend Per Share | 150.000 | 100.000 | 90.000 | 75.000 | 75.000 | 75.000 | Upgrade |
Dividend Growth | 66.67% | 11.11% | 20.00% | - | - | 50.00% | Upgrade |
Gross Margin | 24.63% | 25.35% | 26.04% | 25.41% | 24.04% | 24.97% | Upgrade |
Operating Margin | 0.95% | 0.92% | 2.07% | 2.07% | 2.17% | 3.69% | Upgrade |
Profit Margin | 0.74% | 0.84% | 1.21% | 1.22% | 1.56% | 1.98% | Upgrade |
Free Cash Flow Margin | 2.21% | 2.50% | -1.06% | -0.53% | -1.79% | 4.33% | Upgrade |
EBITDA | 9,843 | 9,513 | 14,128 | 14,012 | 14,407 | 21,880 | Upgrade |
EBITDA Margin | 2.33% | 2.36% | 3.50% | 3.43% | 3.52% | 4.87% | Upgrade |
D&A For EBITDA | 5,855 | 5,825 | 5,763 | 5,572 | 5,523 | 5,330 | Upgrade |
EBIT | 3,988 | 3,688 | 8,365 | 8,440 | 8,884 | 16,550 | Upgrade |
EBIT Margin | 0.95% | 0.92% | 2.07% | 2.07% | 2.17% | 3.69% | Upgrade |
Effective Tax Rate | 39.36% | 40.07% | 36.68% | 34.85% | 33.09% | 30.03% | Upgrade |
Advertising Expenses | - | 6,893 | 7,212 | 7,354 | 8,267 | 11,166 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.