Joshin Denki Co., Ltd. (TYO:8173)
Japan
· Delayed Price · Currency is JPY 2,253.00
-2.00 (-0.09%)
Mar 7, 2025, 3:30 PM JST
Joshin Denki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 391,419 | 403,692 | 408,460 | 409,508 | 449,121 | 415,643 | Upgrade
|
| Revenue Growth (YoY) | -4.56% | -1.17% | -0.26% | -8.82% | 8.05% | 2.92% | Upgrade
|
| Cost of Revenue | 289,952 | 298,568 | 304,657 | 311,081 | 336,971 | 315,038 | Upgrade
|
| Gross Profit | 101,467 | 105,124 | 103,803 | 98,427 | 112,150 | 100,605 | Upgrade
|
| Selling, General & Admin | 97,993 | 96,759 | 95,491 | 89,543 | 92,492 | 90,212 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 3,108 | 1,412 | Upgrade
|
| Operating Expenses | 97,993 | 96,759 | 95,363 | 89,543 | 95,600 | 91,624 | Upgrade
|
| Operating Income | 3,474 | 8,365 | 8,440 | 8,884 | 16,550 | 8,981 | Upgrade
|
| Interest Expense | -253 | -193 | -155 | -174 | -208 | -223 | Upgrade
|
| Interest & Investment Income | 173 | 166 | 155 | 133 | 133 | 154 | Upgrade
|
| Other Non Operating Income (Expenses) | -100 | -86 | 5 | 857 | 80 | -11 | Upgrade
|
| EBT Excluding Unusual Items | 3,294 | 8,252 | 8,445 | 9,700 | 16,555 | 8,901 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,884 | 1,159 | 81 | - | 52 | 194 | Upgrade
|
| Gain (Loss) on Sale of Assets | 374 | -64 | 452 | 584 | 142 | 221 | Upgrade
|
| Asset Writedown | -1,384 | -1,594 | -1,237 | -1,124 | -3,695 | -810 | Upgrade
|
| Other Unusual Items | -65 | -29 | -109 | 391 | -373 | -394 | Upgrade
|
| Pretax Income | 5,103 | 7,724 | 7,632 | 9,551 | 12,681 | 8,112 | Upgrade
|
| Income Tax Expense | 1,945 | 2,833 | 2,660 | 3,160 | 3,808 | 2,694 | Upgrade
|
| Net Income | 3,158 | 4,891 | 4,972 | 6,391 | 8,873 | 5,418 | Upgrade
|
| Net Income to Common | 3,158 | 4,891 | 4,972 | 6,391 | 8,873 | 5,418 | Upgrade
|
| Net Income Growth | -36.30% | -1.63% | -22.20% | -27.97% | 63.77% | -14.73% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | -1.36% | -1.18% | -0.53% | 0.03% | 0.17% | 0.51% | Upgrade
|
| EPS (Basic) | 121.31 | 185.89 | 186.75 | 238.77 | 331.61 | 202.84 | Upgrade
|
| EPS (Diluted) | 121.31 | 185.89 | 186.75 | 238.77 | 331.61 | 202.84 | Upgrade
|
| EPS Growth | -35.43% | -0.46% | -21.79% | -28.00% | 63.49% | -15.17% | Upgrade
|
| Free Cash Flow | - | -4,268 | -2,170 | -7,344 | 19,469 | 5,581 | Upgrade
|
| Free Cash Flow Per Share | - | -162.21 | -81.51 | -274.38 | 727.62 | 208.94 | Upgrade
|
| Dividend Per Share | 90.000 | 90.000 | 75.000 | 75.000 | 75.000 | 50.000 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 0% | 0% | 50.00% | 0% | Upgrade
|
| Gross Margin | 25.92% | 26.04% | 25.41% | 24.04% | 24.97% | 24.20% | Upgrade
|
| Operating Margin | 0.89% | 2.07% | 2.07% | 2.17% | 3.68% | 2.16% | Upgrade
|
| Profit Margin | 0.81% | 1.21% | 1.22% | 1.56% | 1.98% | 1.30% | Upgrade
|
| Free Cash Flow Margin | - | -1.06% | -0.53% | -1.79% | 4.33% | 1.34% | Upgrade
|
| EBITDA | 9,292 | 14,128 | 14,012 | 14,407 | 21,880 | 14,068 | Upgrade
|
| EBITDA Margin | 2.37% | 3.50% | 3.43% | 3.52% | 4.87% | 3.38% | Upgrade
|
| D&A For EBITDA | 5,818 | 5,763 | 5,572 | 5,523 | 5,330 | 5,087 | Upgrade
|
| EBIT | 3,474 | 8,365 | 8,440 | 8,884 | 16,550 | 8,981 | Upgrade
|
| EBIT Margin | 0.89% | 2.07% | 2.07% | 2.17% | 3.68% | 2.16% | Upgrade
|
| Effective Tax Rate | 38.11% | 36.68% | 34.85% | 33.09% | 30.03% | 33.21% | Upgrade
|
| Advertising Expenses | - | 7,212 | 7,354 | 8,267 | 11,166 | 13,990 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.