Joshin Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	73,291	55,131	60,749	51,625	51,452	82,402
Market Cap Growth	23.77%	-9.25%	17.67%	0.34%	-37.56%	48.97%
Enterprise Value	110,828	104,222	107,357	98,168	90,922	108,610
Last Close Price	2832.00	2057.45	2148.33	1736.11	1642.99	2599.77
PE Ratio	19.21	16.18	12.42	10.38	8.05	9.29
Forward PE	-	9.45	9.45	9.45	9.45	9.45
PS Ratio	0.17	0.14	0.15	0.13	0.13	0.18
PB Ratio	0.71	0.53	0.58	0.51	0.52	0.83
P/TBV Ratio	0.74	0.55	0.60	0.53	0.54	0.85
P/FCF Ratio	5.56	5.48	-	-	-	4.23
P/OCF Ratio	4.07	3.37	26.67	7.25	35.68	3.19
EV/Sales Ratio	0.26	0.26	0.27	0.24	0.22	0.24
EV/EBITDA Ratio	9.97	10.96	7.60	7.01	6.31	4.96
EV/EBIT Ratio	20.98	28.26	12.83	11.63	10.23	6.56
EV/FCF Ratio	8.40	10.36	-	-	-	5.58
Debt / Equity Ratio	0.41	0.45	0.51	0.46	0.42	0.37
Debt / EBITDA Ratio	-	4.96	3.79	3.33	2.86	1.69
Debt / FCF Ratio	3.25	4.68	-	-	-	1.89
Net Debt / Equity Ratio	0.36	0.38	0.48	0.44	0.39	0.28
Net Debt / EBITDA Ratio	3.38	4.15	3.52	3.13	2.69	1.29
Net Debt / FCF Ratio	2.85	3.92	-11.65	-20.21	-5.28	1.44
Asset Turnover	1.74	1.74	1.77	1.85	1.92	2.20
Inventory Turnover	3.79	4.05	3.86	4.12	4.36	4.74
Quick Ratio	0.35	0.65	0.49	0.41	0.27	0.35
Current Ratio	1.42	1.55	1.47	1.36	1.38	1.34
Return on Equity (ROE)	3.68%	3.26%	4.76%	4.99%	6.46%	9.42%
Return on Assets (ROA)	1.33%	0.99%	2.29%	2.39%	2.60%	5.08%
Return on Invested Capital (ROIC)	3.79%	1.48%	3.54%	3.90%	4.49%	9.00%
Return on Capital Employed (ROCE)	3.60%	2.40%	5.60%	6.10%	6.40%	12.70%
Earnings Yield	5.20%	6.18%	8.05%	9.63%	12.42%	10.77%
FCF Yield	18.00%	18.26%	-7.03%	-4.20%	-14.27%	23.63%
Dividend Yield	3.46%	4.86%	4.19%	4.32%	4.57%	2.89%
Payout Ratio	-	69.56%	40.59%	40.45%	31.47%	15.10%
Buyback Yield / Dilution	0.59%	1.23%	1.18%	0.53%	-0.03%	-0.17%
Total Shareholder Return	4.05%	6.09%	5.37%	4.85%	4.53%	2.71%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.