Joshin Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 12, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	75,517	72,955	55,131	60,749	51,625	51,452
Market Cap Growth	37.49%	32.33%	-9.25%	17.67%	0.34%	-37.56%
Enterprise Value	110,343	110,492	104,222	107,357	98,168	90,922
Last Close Price	2918.00	2819.00	2057.45	2148.33	1736.11	1642.99
PE Ratio	23.01	22.24	16.18	12.42	10.38	8.05
Forward PE	-	9.45	9.45	9.45	9.45	9.45
PS Ratio	0.17	0.17	0.14	0.15	0.13	0.13
PB Ratio	0.72	0.69	0.53	0.58	0.51	0.52
P/TBV Ratio	0.75	0.73	0.55	0.60	0.53	0.54
P/FCF Ratio	8.74	8.44	5.48	-	-	-
P/OCF Ratio	5.77	5.58	3.37	26.67	7.25	35.68
EV/Sales Ratio	0.25	0.25	0.26	0.27	0.24	0.22
EV/EBITDA Ratio	9.84	9.85	10.96	7.60	7.01	6.31
EV/EBIT Ratio	20.35	20.38	28.26	12.83	11.63	10.23
EV/FCF Ratio	12.77	12.79	10.36	-	-	-
Debt / Equity Ratio	0.37	0.37	0.45	0.51	0.46	0.42
Debt / EBITDA Ratio	3.51	3.51	4.96	3.79	3.33	2.86
Debt / FCF Ratio	4.55	4.55	4.68	-	-	-
Net Debt / Equity Ratio	0.33	0.33	0.38	0.48	0.44	0.39
Net Debt / EBITDA Ratio	3.11	3.11	4.15	3.52	3.13	2.69
Net Debt / FCF Ratio	4.03	4.03	3.92	-11.65	-20.21	-5.28
Asset Turnover	1.90	1.90	1.74	1.77	1.85	1.92
Inventory Turnover	4.69	4.69	4.05	3.86	4.12	4.36
Quick Ratio	0.62	0.62	0.65	0.49	0.41	0.27
Current Ratio	1.55	1.55	1.55	1.47	1.36	1.38
Return on Equity (ROE)	3.12%	3.12%	3.26%	4.76%	4.99%	6.46%
Return on Assets (ROA)	1.47%	1.47%	0.99%	2.29%	2.39%	2.60%
Return on Invested Capital (ROIC)	2.37%	2.35%	1.48%	3.54%	3.90%	4.49%
Return on Capital Employed (ROCE)	3.60%	3.60%	2.40%	5.60%	6.10%	6.40%
Earnings Yield	4.34%	4.50%	6.18%	8.05%	9.63%	12.42%
FCF Yield	11.44%	11.84%	18.26%	-7.03%	-4.20%	-14.27%
Dividend Yield	3.43%	-	4.86%	4.19%	4.32%	4.57%
Payout Ratio	121.31%	121.31%	69.56%	40.59%	40.45%	31.47%
Buyback Yield / Dilution	0.46%	0.46%	1.23%	1.18%	0.53%	-0.03%
Total Shareholder Return	3.93%	0.46%	6.09%	5.37%	4.85%	4.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.