Joshin Corporation (TYO:8173)
Japan flag Japan · Delayed Price · Currency is JPY
2,918.00
+6.00 (0.21%)
May 13, 2026, 3:30 PM JST

Joshin Statistics

Total Valuation

Joshin has a market cap or net worth of JPY 75.52 billion. The enterprise value is 110.34 billion.

Market Cap75.52B
Enterprise Value 110.34B

Important Dates

The last earnings date was Friday, May 8, 2026.

Earnings Date May 8, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Joshin has 25.88 million shares outstanding. The number of shares has decreased by -0.46% in one year.

Current Share Class 25.88M
Shares Outstanding 25.88M
Shares Change (YoY) -0.46%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.39%
Owned by Institutions (%) 24.89%
Float 16.39M

Valuation Ratios

The trailing PE ratio is 23.01.

PE Ratio 23.01
Forward PE n/a
PS Ratio 0.17
PB Ratio 0.72
P/TBV Ratio 0.75
P/FCF Ratio 8.74
P/OCF Ratio 5.77
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.84, with an EV/FCF ratio of 12.77.

EV / Earnings 33.64
EV / Sales 0.25
EV / EBITDA 9.84
EV / EBIT 20.35
EV / FCF 12.77

Financial Position

The company has a current ratio of 1.55, with a Debt / Equity ratio of 0.37.

Current Ratio 1.55
Quick Ratio 0.62
Debt / Equity 0.37
Debt / EBITDA 3.51
Debt / FCF 4.55
Interest Coverage 14.42

Financial Efficiency

Return on equity (ROE) is 3.12% and return on invested capital (ROIC) is 2.37%.

Return on Equity (ROE) 3.12%
Return on Assets (ROA) 1.47%
Return on Invested Capital (ROIC) 2.37%
Return on Capital Employed (ROCE) 3.60%
Weighted Average Cost of Capital (WACC) 3.54%
Revenue Per Employee 101.66M
Profits Per Employee 763,679
Employee Count4,295
Asset Turnover 1.90
Inventory Turnover 4.69

Taxes

In the past 12 months, Joshin has paid 2.05 billion in taxes.

Income Tax 2.05B
Effective Tax Rate 38.43%

Stock Price Statistics

The stock price has increased by +26.21% in the last 52 weeks. The beta is 0.15, so Joshin's price volatility has been lower than the market average.

Beta (5Y) 0.15
52-Week Price Change +26.21%
50-Day Moving Average 2,867.10
200-Day Moving Average 2,675.37
Relative Strength Index (RSI) 52.68
Average Volume (20 Days) 103,990

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Joshin had revenue of JPY 436.65 billion and earned 3.28 billion in profits. Earnings per share was 126.79.

Revenue436.65B
Gross Profit 107.79B
Operating Income 5.42B
Pretax Income 5.33B
Net Income 3.28B
EBITDA 11.21B
EBIT 5.42B
Earnings Per Share (EPS) 126.79
Full Income Statement

Balance Sheet

The company has 4.53 billion in cash and 39.36 billion in debt, with a net cash position of -34.83 billion or -1,345.69 per share.

Cash & Cash Equivalents 4.53B
Total Debt 39.36B
Net Cash -34.83B
Net Cash Per Share -1,345.69
Equity (Book Value) 105.36B
Book Value Per Share 4,071.26
Working Capital 43.06B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 13.09 billion and capital expenditures -4.44 billion, giving a free cash flow of 8.64 billion.

Operating Cash Flow 13.09B
Capital Expenditures -4.44B
Depreciation & Amortization 5.79B
Net Borrowing -8.10B
Free Cash Flow 8.64B
FCF Per Share 333.89
Full Cash Flow Statement

Margins

Gross margin is 24.68%, with operating and profit margins of 1.24% and 0.75%.

Gross Margin 24.68%
Operating Margin 1.24%
Pretax Margin 1.22%
Profit Margin 0.75%
EBITDA Margin 2.57%
EBIT Margin 1.24%
FCF Margin 1.98%

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 3.43%.

Dividend Per Share 100.00
Dividend Yield 3.43%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 121.31%
Buyback Yield 0.46%
Shareholder Yield 3.93%
Earnings Yield 4.34%
FCF Yield 11.44%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.5.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.5

Scores

Joshin has an Altman Z-Score of 2.96 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.96
Piotroski F-Score 6