Joshin Corporation (TYO:8173)
Japan flag Japan · Delayed Price · Currency is JPY
4,330.00
+40.00 (0.93%)
Aug 25, 2026, 11:02 AM JST

Joshin Statistics

Total Valuation

Joshin has a market cap or net worth of JPY 111.02 billion. The enterprise value is 130.53 billion.

Market Cap111.02B
Enterprise Value 130.53B

Important Dates

The last earnings date was Tuesday, August 4, 2026.

Earnings Date Aug 4, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Joshin has 25.88 million shares outstanding. The number of shares has increased by 0.12% in one year.

Current Share Class 25.88M
Shares Outstanding 25.88M
Shares Change (YoY) +0.12%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 0.39%
Owned by Institutions (%) 25.18%
Float 16.39M

Valuation Ratios

The trailing PE ratio is 21.63.

PE Ratio 21.63
Forward PE n/a
PS Ratio 0.25
PB Ratio 1.04
P/TBV Ratio 1.09
P/FCF Ratio 5.18
P/OCF Ratio 4.33
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.46, with an EV/FCF ratio of 6.09.

EV / Earnings 25.43
EV / Sales 0.29
EV / EBITDA 9.46
EV / EBIT 16.27
EV / FCF 6.09

Financial Position

The company has a current ratio of 1.47, with a Debt / Equity ratio of 0.32.

Current Ratio 1.47
Quick Ratio 0.39
Debt / Equity 0.32
Debt / EBITDA 2.43
Debt / FCF 1.57
Interest Coverage 20.31

Financial Efficiency

Return on equity (ROE) is 4.91% and return on invested capital (ROIC) is 3.96%.

Return on Equity (ROE) 4.91%
Return on Assets (ROA) 2.12%
Return on Invested Capital (ROIC) 3.96%
Return on Capital Employed (ROCE) 5.36%
Weighted Average Cost of Capital (WACC) 4.13%
Revenue Per Employee 103.08M
Profits Per Employee 1.18M
Employee Count4,362
Asset Turnover 1.90
Inventory Turnover 4.54

Taxes

In the past 12 months, Joshin has paid 2.69 billion in taxes.

Income Tax 2.69B
Effective Tax Rate 34.35%

Stock Price Statistics

The stock price has increased by +74.79% in the last 52 weeks. The beta is 0.16, so Joshin's price volatility has been lower than the market average.

Beta (5Y) 0.16
52-Week Price Change +74.79%
50-Day Moving Average 3,872.80
200-Day Moving Average 3,085.71
Relative Strength Index (RSI) 69.04
Average Volume (20 Days) 141,525

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Joshin had revenue of JPY 449.62 billion and earned 5.13 billion in profits. Earnings per share was 198.37.

Revenue449.62B
Gross Profit 111.37B
Operating Income 8.02B
Pretax Income 7.82B
Net Income 5.13B
EBITDA 13.80B
EBIT 8.02B
Earnings Per Share (EPS) 198.37
Full Income Statement

Balance Sheet

The company has 14.07 billion in cash and 33.58 billion in debt, with a net cash position of -19.51 billion or -753.72 per share.

Cash & Cash Equivalents 14.07B
Total Debt 33.58B
Net Cash -19.51B
Net Cash Per Share -753.72
Equity (Book Value) 106.56B
Book Value Per Share 4,117.60
Working Capital 41.42B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 25.65 billion and capital expenditures -4.21 billion, giving a free cash flow of 21.45 billion.

Operating Cash Flow 25.65B
Capital Expenditures -4.21B
Depreciation & Amortization 5.78B
Net Borrowing -10.10B
Free Cash Flow 21.45B
FCF Per Share 828.64
Full Cash Flow Statement

Margins

Gross margin is 24.77%, with operating and profit margins of 1.78% and 1.14%.

Gross Margin 24.77%
Operating Margin 1.78%
Pretax Margin 1.74%
Profit Margin 1.14%
EBITDA Margin 3.07%
EBIT Margin 1.78%
FCF Margin 4.77%

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 2.42%.

Dividend Per Share 100.00
Dividend Yield 2.42%
Dividend Growth (YoY) -33.33%
Years of Dividend Growth 2
Payout Ratio 52.48%
Buyback Yield -0.12%
Shareholder Yield 2.31%
Earnings Yield 4.62%
FCF Yield 19.32%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.5.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.5

Scores

Joshin has an Altman Z-Score of 2.96 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.96
Piotroski F-Score 7