Joshin Corporation (TYO:8173)
Japan · Delayed Price · Currency is JPY 4,325.00
+35.00 (0.82%)
Aug 25, 2026, 11:29 AM JST
Joshin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 449,616 | 436,650 | 403,259 | 403,692 | 408,460 | 409,508 | |
Revenue Growth | 8.92% | 8.28% | -0.11% | -1.17% | -0.26% | -8.82% |
Cost of Revenue | 338,250 | 328,863 | 301,047 | 298,568 | 304,657 | 311,081 |
Gross Profit | 111,366 | 107,787 | 102,212 | 105,124 | 103,803 | 98,427 |
Selling, General & Admin | 103,345 | 102,365 | 98,524 | 96,759 | 95,491 | 89,543 |
Operating Expenses | 103,345 | 102,365 | 98,524 | 96,759 | 95,363 | 89,543 |
Operating Income | 8,021 | 5,422 | 3,688 | 8,365 | 8,440 | 8,884 |
Interest Expense | -395 | -376 | -278 | -193 | -155 | -174 |
Interest & Investment Income | 162 | 159 | 164 | 166 | 155 | 133 |
Other Non Operating Income (Expenses) | -234 | -206 | -85 | -86 | 5 | 857 |
EBT Excluding Unusual Items | 7,554 | 4,999 | 3,489 | 8,252 | 8,445 | 9,700 |
Gain (Loss) on Sale of Investments | 1,910 | 1,629 | 3,007 | 1,159 | 81 | - |
Gain (Loss) on Sale of Assets | 134 | 412 | 991 | -64 | 452 | 584 |
Asset Writedown | -1,727 | -1,680 | -1,739 | -1,594 | -1,237 | -1,124 |
Other Unusual Items | -52 | -33 | -63 | -29 | -109 | 391 |
Pretax Income | 7,819 | 5,327 | 5,685 | 7,724 | 7,632 | 9,551 |
Income Tax Expense | 2,686 | 2,047 | 2,278 | 2,833 | 2,660 | 3,160 |
Net Income | 5,133 | 3,280 | 3,407 | 4,891 | 4,972 | 6,391 |
Net Income to Common | 5,133 | 3,280 | 3,407 | 4,891 | 4,972 | 6,391 |
Net Income Growth | 49.13% | -3.73% | -30.34% | -1.63% | -22.20% | -27.97% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 27 | 27 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 27 | 27 |
Shares Change | 0.11% | -0.46% | -1.23% | -1.18% | -0.53% | 0.03% |
EPS (Basic) | 198.37 | 126.80 | 131.10 | 185.89 | 186.75 | 238.77 |
EPS (Diluted) | 198.37 | 126.80 | 131.10 | 185.89 | 186.75 | 238.77 |
EPS Growth | 49.41% | -3.28% | -29.47% | -0.46% | -21.79% | -28.00% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 21,445 | 8,641 | 10,065 | -4,268 | -2,170 | -7,344 |
Free Cash Flow Per Share | 828.75 | 334.04 | 387.31 | -162.21 | -81.50 | -274.38 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 90.000 | 75.000 | 75.000 |
Dividend Growth | 0% | 0% | 11.11% | 20.00% | 0% | 0% |
Gross Margin | 24.77% | 24.69% | 25.35% | 26.04% | 25.41% | 24.04% |
Operating Margin | 1.78% | 1.24% | 0.92% | 2.07% | 2.07% | 2.17% |
Profit Margin | 1.14% | 0.75% | 0.84% | 1.21% | 1.22% | 1.56% |
Free Cash Flow Margin | 4.77% | 1.98% | 2.50% | -1.06% | -0.53% | -1.79% |
EBITDA | 13,796 | 11,214 | 9,513 | 14,128 | 14,012 | 14,407 |
EBITDA Margin | 3.07% | 2.57% | 2.36% | 3.50% | 3.43% | 3.52% |
D&A For EBITDA | 5,775 | 5,792 | 5,825 | 5,763 | 5,572 | 5,523 |
EBIT | 8,021 | 5,422 | 3,688 | 8,365 | 8,440 | 8,884 |
EBIT Margin | 1.78% | 1.24% | 0.92% | 2.07% | 2.07% | 2.17% |
Effective Tax Rate | 34.35% | 38.43% | 40.07% | 36.68% | 34.85% | 33.09% |
Advertising Expenses | - | 6,985 | 6,893 | 7,212 | 7,354 | 8,267 |