Joshin Denki Co., Ltd. (TYO:8173)
Japan flag Japan · Delayed Price · Currency is JPY
2,718.00
+6.00 (0.22%)
Jan 23, 2026, 3:30 PM JST

Joshin Denki Statistics

Total Valuation

Joshin Denki has a market cap or net worth of JPY 70.34 billion. The enterprise value is 103.95 billion.

Market Cap70.34B
Enterprise Value 103.95B

Important Dates

The next estimated earnings date is Tuesday, February 3, 2026.

Earnings Date Feb 3, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Joshin Denki has 25.88 million shares outstanding. The number of shares has decreased by -0.88% in one year.

Current Share Class 25.88M
Shares Outstanding 25.88M
Shares Change (YoY) -0.88%
Shares Change (QoQ) +0.08%
Owned by Insiders (%) 0.67%
Owned by Institutions (%) 23.84%
Float 22.67M

Valuation Ratios

The trailing PE ratio is 22.67.

PE Ratio 22.67
Forward PE n/a
PS Ratio 0.17
PB Ratio 0.68
P/TBV Ratio 0.70
P/FCF Ratio 7.54
P/OCF Ratio 4.77
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.56, with an EV/FCF ratio of 11.14.

EV / Earnings 33.48
EV / Sales 0.25
EV / EBITDA 10.56
EV / EBIT 26.07
EV / FCF 11.14

Financial Position

The company has a current ratio of 1.55, with a Debt / Equity ratio of 0.37.

Current Ratio 1.55
Quick Ratio 0.34
Debt / Equity 0.37
Debt / EBITDA 3.87
Debt / FCF 4.08
Interest Coverage 12.05

Financial Efficiency

Return on equity (ROE) is 2.99% and return on invested capital (ROIC) is 1.74%.

Return on Equity (ROE) 2.99%
Return on Assets (ROA) 1.09%
Return on Invested Capital (ROIC) 1.74%
Return on Capital Employed (ROCE) 2.65%
Weighted Average Cost of Capital (WACC) 3.39%
Revenue Per Employee 98.19M
Profits Per Employee 722,934
Employee Count4,295
Asset Turnover 1.85
Inventory Turnover 4.28

Taxes

In the past 12 months, Joshin Denki has paid 2.02 billion in taxes.

Income Tax 2.02B
Effective Tax Rate 39.36%

Stock Price Statistics

The stock price has increased by +19.37% in the last 52 weeks. The beta is 0.13, so Joshin Denki's price volatility has been lower than the market average.

Beta (5Y) 0.13
52-Week Price Change +19.37%
50-Day Moving Average 2,662.24
200-Day Moving Average 2,469.50
Relative Strength Index (RSI) 55.79
Average Volume (20 Days) 49,585

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Joshin Denki had revenue of JPY 421.73 billion and earned 3.11 billion in profits. Earnings per share was 119.92.

Revenue421.73B
Gross Profit 103.88B
Operating Income 3.99B
Pretax Income 5.12B
Net Income 3.11B
EBITDA 9.84B
EBIT 3.99B
Earnings Per Share (EPS) 119.92
Full Income Statement

Balance Sheet

The company has 4.48 billion in cash and 38.09 billion in debt, with a net cash position of -33.61 billion or -1,298.74 per share.

Cash & Cash Equivalents 4.48B
Total Debt 38.09B
Net Cash -33.61B
Net Cash Per Share -1,298.74
Equity (Book Value) 104.17B
Book Value Per Share 4,025.17
Working Capital 43.60B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.74 billion and capital expenditures -5.41 billion, giving a free cash flow of 9.33 billion.

Operating Cash Flow 14.74B
Capital Expenditures -5.41B
Free Cash Flow 9.33B
FCF Per Share 360.59
Full Cash Flow Statement

Margins

Gross margin is 24.63%, with operating and profit margins of 0.95% and 0.74%.

Gross Margin 24.63%
Operating Margin 0.95%
Pretax Margin 1.21%
Profit Margin 0.74%
EBITDA Margin 2.33%
EBIT Margin 0.95%
FCF Margin 2.21%

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 3.69%.

Dividend Per Share 100.00
Dividend Yield 3.69%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 85.44%
Buyback Yield 0.88%
Shareholder Yield 4.59%
Earnings Yield 4.41%
FCF Yield 13.27%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.5.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.5

Scores

Joshin Denki has an Altman Z-Score of 2.84 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.84
Piotroski F-Score 6