Joshin Denki Co., Ltd. (TYO:8173)
Japan flag Japan · Delayed Price · Currency is JPY
2,419.00
-29.00 (-1.18%)
Jul 16, 2025, 3:30 PM JST

Joshin Denki Statistics

Total Valuation

Joshin Denki has a market cap or net worth of JPY 62.52 billion. The enterprise value is 101.97 billion.

Market Cap62.52B
Enterprise Value 101.97B

Important Dates

The next estimated earnings date is Tuesday, August 5, 2025.

Earnings Date Aug 5, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Joshin Denki has 25.85 million shares outstanding. The number of shares has decreased by -1.23% in one year.

Current Share Class 25.85M
Shares Outstanding 25.85M
Shares Change (YoY) -1.23%
Shares Change (QoQ) -0.15%
Owned by Insiders (%) 0.67%
Owned by Institutions (%) 25.05%
Float 22.64M

Valuation Ratios

The trailing PE ratio is 18.45.

PE Ratio 18.45
Forward PE n/a
PS Ratio 0.16
PB Ratio 0.60
P/TBV Ratio 0.62
P/FCF Ratio 6.21
P/OCF Ratio 3.82
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.72, with an EV/FCF ratio of 10.13.

EV / Earnings 29.93
EV / Sales 0.25
EV / EBITDA 10.72
EV / EBIT 27.65
EV / FCF 10.13

Financial Position

The company has a current ratio of 1.55, with a Debt / Equity ratio of 0.45.

Current Ratio 1.55
Quick Ratio 0.65
Debt / Equity 0.45
Debt / EBITDA 4.96
Debt / FCF 4.68
Interest Coverage 13.27

Financial Efficiency

Return on equity (ROE) is 3.26% and return on invested capital (ROIC) is 1.49%.

Return on Equity (ROE) 3.26%
Return on Assets (ROA) 0.99%
Return on Invested Capital (ROIC) 1.49%
Return on Capital Employed (ROCE) 2.44%
Revenue Per Employee 93.89M
Profits Per Employee 793,248
Employee Count4,295
Asset Turnover 1.74
Inventory Turnover 4.05

Taxes

In the past 12 months, Joshin Denki has paid 2.28 billion in taxes.

Income Tax 2.28B
Effective Tax Rate 40.07%

Stock Price Statistics

The stock price has decreased by -11.11% in the last 52 weeks. The beta is 0.19, so Joshin Denki's price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change -11.11%
50-Day Moving Average 2,319.28
200-Day Moving Average 2,329.60
Relative Strength Index (RSI) 58.74
Average Volume (20 Days) 76,665

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Joshin Denki had revenue of JPY 403.26 billion and earned 3.41 billion in profits. Earnings per share was 131.10.

Revenue403.26B
Gross Profit 102.21B
Operating Income 3.69B
Pretax Income 5.69B
Net Income 3.41B
EBITDA 9.51B
EBIT 3.69B
Earnings Per Share (EPS) 131.10
Full Income Statement

Balance Sheet

The company has 7.71 billion in cash and 47.15 billion in debt, giving a net cash position of -39.44 billion or -1,526.00 per share.

Cash & Cash Equivalents 7.71B
Total Debt 47.15B
Net Cash -39.44B
Net Cash Per Share -1,526.00
Equity (Book Value) 104.66B
Book Value Per Share 4,049.42
Working Capital 44.61B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 16.37 billion and capital expenditures -6.31 billion, giving a free cash flow of 10.07 billion.

Operating Cash Flow 16.37B
Capital Expenditures -6.31B
Free Cash Flow 10.07B
FCF Per Share 389.41
Full Cash Flow Statement

Margins

Gross margin is 25.35%, with operating and profit margins of 0.91% and 0.84%.

Gross Margin 25.35%
Operating Margin 0.91%
Pretax Margin 1.41%
Profit Margin 0.84%
EBITDA Margin 2.36%
EBIT Margin 0.91%
FCF Margin 2.50%

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 4.08%.

Dividend Per Share 100.00
Dividend Yield 4.08%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth 1
Payout Ratio 69.56%
Buyback Yield 1.23%
Shareholder Yield 5.31%
Earnings Yield 5.45%
FCF Yield 16.10%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.5.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.5

Scores

Joshin Denki has an Altman Z-Score of 2.76 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.76
Piotroski F-Score 5