Nippon Gas Co., Ltd. (TYO:8174)
Japan · Delayed Price · Currency is JPY 2,867.00
+16.00 (0.56%)
Aug 3, 2026, 3:30 PM JST
Nippon Gas Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 212,531 | 208,480 | 200,057 | 194,364 | 207,890 | 162,552 | |
Revenue Growth | 5.57% | 4.21% | 2.93% | -6.51% | 27.89% | 13.29% |
Cost of Revenue | 137,348 | 131,732 | 125,503 | 120,746 | 138,069 | 95,958 |
Gross Profit | 75,183 | 76,748 | 74,554 | 73,618 | 69,821 | 66,594 |
Selling, General & Admin | 40,938 | 42,631 | 42,595 | 42,933 | 41,117 | 39,850 |
Amortization of Goodwill & Intangibles | 540 | 540 | 931 | 956 | 1,218 | 1,395 |
Other Operating Expenses | 2,088 | 2,146 | 2,034 | 2,014 | 1,966 | 2,204 |
Operating Expenses | 53,783 | 55,534 | 56,007 | 56,175 | 54,605 | 53,807 |
Operating Income | 21,400 | 21,214 | 18,547 | 17,443 | 15,216 | 12,787 |
Interest Expense | -357 | -327 | -224 | -159 | -146 | -150 |
Interest & Investment Income | 27 | 29 | 7 | 4 | 4 | 16 |
Earnings From Equity Investments | 36 | 69 | 75 | 104 | 88 | 34 |
Currency Exchange Gain (Loss) | 35 | 20 | -12 | 19 | 14 | 14 |
Other Non Operating Income (Expenses) | 161 | 214 | 189 | 192 | 224 | 229 |
EBT Excluding Unusual Items | 21,302 | 21,219 | 18,582 | 17,603 | 15,400 | 12,930 |
Gain (Loss) on Sale of Investments | 7 | - | -246 | - | 179 | 1,594 |
Gain (Loss) on Sale of Assets | 228 | 149 | 40 | 275 | -9 | 62 |
Asset Writedown | -275 | -266 | -1,557 | -308 | -339 | -130 |
Other Unusual Items | 7 | -3 | - | -2,426 | - | - |
Pretax Income | 21,328 | 21,099 | 16,819 | 15,144 | 15,231 | 14,456 |
Income Tax Expense | 6,467 | 6,246 | 5,271 | 4,319 | 4,603 | 4,484 |
Earnings From Continuing Operations | 14,861 | 14,853 | 11,548 | 10,825 | 10,628 | 9,972 |
Minority Interest in Earnings | -84 | -38 | - | - | - | - |
Net Income | 14,777 | 14,815 | 11,548 | 10,825 | 10,628 | 9,972 |
Net Income to Common | 14,777 | 14,815 | 11,548 | 10,825 | 10,628 | 9,972 |
Net Income Growth | 16.12% | 28.29% | 6.68% | 1.85% | 6.58% | 6.39% |
Shares Outstanding (Basic) | 108 | 108 | 111 | 113 | 114 | 116 |
Shares Outstanding (Diluted) | 108 | 108 | 111 | 113 | 114 | 116 |
Shares Change | -1.98% | -1.96% | -2.33% | -0.82% | -1.31% | -2.61% |
EPS (Basic) | 137.15 | 136.69 | 104.46 | 95.63 | 93.12 | 86.23 |
EPS (Diluted) | 137.15 | 136.69 | 104.46 | 95.63 | 93.12 | 86.23 |
EPS Growth | 18.47% | 30.85% | 9.23% | 2.69% | 7.99% | 9.24% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 22,250 | 22,138 | 22,146 | 17,355 | 15,101 | 13,318 |
Free Cash Flow Per Share | 206.50 | 204.25 | 200.32 | 153.32 | 132.32 | 115.17 |
Dividend Per Share | 103.000 | 103.000 | 92.500 | 75.000 | 65.000 | 50.000 |
Dividend Growth | 11.35% | 11.35% | 23.33% | 15.38% | 30.00% | 20.00% |
Gross Margin | 35.38% | 36.81% | 37.27% | 37.88% | 33.59% | 40.97% |
Operating Margin | 10.07% | 10.18% | 9.27% | 8.97% | 7.32% | 7.87% |
Profit Margin | 6.95% | 7.11% | 5.77% | 5.57% | 5.11% | 6.13% |
Free Cash Flow Margin | 10.47% | 10.62% | 11.07% | 8.93% | 7.26% | 8.19% |
EBITDA | 31,765 | 31,716 | 29,853 | 28,632 | 26,709 | 24,648 |
EBITDA Margin | 14.95% | 15.21% | 14.92% | 14.73% | 12.85% | 15.16% |
D&A For EBITDA | 10,365 | 10,502 | 11,306 | 11,189 | 11,493 | 11,861 |
EBIT | 21,400 | 21,214 | 18,547 | 17,443 | 15,216 | 12,787 |
EBIT Margin | 10.07% | 10.18% | 9.27% | 8.97% | 7.32% | 7.87% |
Effective Tax Rate | 30.32% | 29.60% | 31.34% | 28.52% | 30.22% | 31.02% |