Laox Holdings CO.,LTD. (TYO:8202)
Japan
· Delayed Price · Currency is JPY 165.00
-1.00 (-0.60%)
May 29, 2025, 3:30 PM JST
Laox Holdings CO.,LTD. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 60,224 | 61,517 | 60,187 | 55,127 | 68,149 | 82,988 | Upgrade
|
| Revenue Growth (YoY) | -4.64% | 2.21% | 9.18% | -19.11% | -17.88% | -35.93% | Upgrade
|
| Cost of Revenue | 40,289 | 41,115 | 42,063 | 40,445 | 52,460 | 63,699 | Upgrade
|
| Gross Profit | 19,935 | 20,402 | 18,124 | 14,682 | 15,689 | 19,289 | Upgrade
|
| Selling, General & Admin | 19,895 | 20,218 | 18,234 | 14,532 | 17,736 | 22,568 | Upgrade
|
| Operating Expenses | 19,936 | 20,259 | 17,775 | 14,278 | 18,535 | 22,648 | Upgrade
|
| Operating Income | -1 | 143 | 349 | 404 | -2,846 | -3,359 | Upgrade
|
| Interest Expense | -13 | -14 | -13 | -23 | -89 | -146 | Upgrade
|
| Interest & Investment Income | 20 | 20 | 23 | 19 | 177 | 219 | Upgrade
|
| Earnings From Equity Investments | -42 | -45 | -51 | -82 | 124 | -150 | Upgrade
|
| Currency Exchange Gain (Loss) | -86 | 155 | 202 | 211 | 531 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -38 | -33 | 44 | -39 | -46 | -7 | Upgrade
|
| EBT Excluding Unusual Items | -160 | 226 | 554 | 490 | -2,149 | -3,443 | Upgrade
|
| Gain (Loss) on Sale of Investments | 207 | 220 | 3,855 | - | - | -4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | - | 13 | 1 | 145 | -88 | Upgrade
|
| Asset Writedown | -140 | -141 | -106 | -261 | -160 | -982 | Upgrade
|
| Other Unusual Items | 338 | 368 | -2,217 | -156 | -5,605 | -12,238 | Upgrade
|
| Pretax Income | 246 | 673 | 2,099 | 74 | -7,769 | -16,755 | Upgrade
|
| Income Tax Expense | 9 | 3 | 56 | 7 | -621 | -139 | Upgrade
|
| Earnings From Continuing Operations | 237 | 670 | 2,043 | 67 | -7,148 | -16,616 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 2 | 38 | -25 | Upgrade
|
| Net Income | 237 | 670 | 2,043 | 69 | -7,110 | -16,641 | Upgrade
|
| Net Income to Common | 237 | 670 | 2,043 | 69 | -7,110 | -16,641 | Upgrade
|
| Net Income Growth | -87.55% | -67.20% | 2860.87% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 91 | 91 | 91 | 91 | 91 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 91 | 91 | 91 | 91 | 91 | 91 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 37.70% | Upgrade
|
| EPS (Basic) | 2.59 | 7.33 | 22.35 | 0.75 | -77.78 | -182.04 | Upgrade
|
| EPS (Diluted) | 2.59 | 7.33 | 22.35 | 0.75 | -77.78 | -182.04 | Upgrade
|
| EPS Growth | -87.55% | -67.20% | 2860.87% | - | - | - | Upgrade
|
| Free Cash Flow | - | -414 | -876 | -2,246 | 212 | 232 | Upgrade
|
| Free Cash Flow Per Share | - | -4.53 | -9.58 | -24.57 | 2.32 | 2.54 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | - | - | - | - | Upgrade
|
| Gross Margin | 33.10% | 33.16% | 30.11% | 26.63% | 23.02% | 23.24% | Upgrade
|
| Operating Margin | -0.00% | 0.23% | 0.58% | 0.73% | -4.18% | -4.05% | Upgrade
|
| Profit Margin | 0.39% | 1.09% | 3.39% | 0.13% | -10.43% | -20.05% | Upgrade
|
| Free Cash Flow Margin | - | -0.67% | -1.46% | -4.07% | 0.31% | 0.28% | Upgrade
|
| EBITDA | 867 | 1,001 | 1,167 | 1,406 | -1,483 | -1,674 | Upgrade
|
| EBITDA Margin | 1.44% | 1.63% | 1.94% | 2.55% | -2.18% | -2.02% | Upgrade
|
| D&A For EBITDA | 868 | 858 | 818 | 1,002 | 1,363 | 1,685 | Upgrade
|
| EBIT | -1 | 143 | 349 | 404 | -2,846 | -3,359 | Upgrade
|
| EBIT Margin | -0.00% | 0.23% | 0.58% | 0.73% | -4.18% | -4.05% | Upgrade
|
| Effective Tax Rate | 3.66% | 0.45% | 2.67% | 9.46% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.