Laox Holdings CO.,LTD. (TYO:8202)
Japan · Delayed Price · Currency is JPY 147.00
-2.00 (-1.34%)
Feb 13, 2026, 3:30 PM JST
Laox Holdings CO.,LTD. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 57,961 | 61,517 | 60,187 | 55,127 | 68,149 | 82,988 | |
Revenue Growth (YoY) | -8.82% | 2.21% | 9.18% | -19.11% | -17.88% | -35.93% |
Cost of Revenue | 38,452 | 41,115 | 42,063 | 40,445 | 52,460 | 63,699 |
Gross Profit | 19,509 | 20,402 | 18,124 | 14,682 | 15,689 | 19,289 |
Selling, General & Admin | 19,601 | 20,218 | 18,234 | 14,532 | 17,736 | 22,568 |
Operating Expenses | 19,642 | 20,259 | 17,775 | 14,278 | 18,535 | 22,648 |
Operating Income | -133 | 143 | 349 | 404 | -2,846 | -3,359 |
Interest Expense | -12 | -14 | -13 | -23 | -89 | -146 |
Interest & Investment Income | 22 | 20 | 23 | 19 | 177 | 219 |
Earnings From Equity Investments | -25 | -45 | -51 | -82 | 124 | -150 |
Currency Exchange Gain (Loss) | 46 | 155 | 202 | 211 | 531 | - |
Other Non Operating Income (Expenses) | -50 | -33 | 44 | -39 | -46 | -7 |
EBT Excluding Unusual Items | -152 | 226 | 554 | 490 | -2,149 | -3,443 |
Gain (Loss) on Sale of Investments | 220 | 220 | 3,855 | - | - | -4 |
Gain (Loss) on Sale of Assets | - | - | 13 | 1 | 145 | -88 |
Asset Writedown | -241 | -141 | -106 | -261 | -160 | -982 |
Other Unusual Items | -201 | 368 | -2,217 | -156 | -5,605 | -12,238 |
Pretax Income | -374 | 673 | 2,099 | 74 | -7,769 | -16,755 |
Income Tax Expense | 7 | 3 | 56 | 7 | -621 | -139 |
Earnings From Continuing Operations | -381 | 670 | 2,043 | 67 | -7,148 | -16,616 |
Minority Interest in Earnings | - | - | - | 2 | 38 | -25 |
Net Income | -381 | 670 | 2,043 | 69 | -7,110 | -16,641 |
Net Income to Common | -381 | 670 | 2,043 | 69 | -7,110 | -16,641 |
Net Income Growth | - | -67.20% | 2860.87% | - | - | - |
Shares Outstanding (Basic) | 91 | 91 | 91 | 91 | 91 | 91 |
Shares Outstanding (Diluted) | 91 | 91 | 91 | 91 | 91 | 91 |
Shares Change (YoY) | -0.00% | - | - | - | - | 37.70% |
EPS (Basic) | -4.17 | 7.33 | 22.35 | 0.75 | -77.78 | -182.04 |
EPS (Diluted) | -4.17 | 7.33 | 22.35 | 0.75 | -77.78 | -182.04 |
EPS Growth | - | -67.20% | 2860.87% | - | - | - |
Free Cash Flow | - | -414 | -876 | -2,246 | 212 | 232 |
Free Cash Flow Per Share | - | -4.53 | -9.58 | -24.57 | 2.32 | 2.54 |
Dividend Per Share | 2.000 | 2.000 | - | - | - | - |
Gross Margin | 33.66% | 33.16% | 30.11% | 26.63% | 23.02% | 23.24% |
Operating Margin | -0.23% | 0.23% | 0.58% | 0.73% | -4.18% | -4.05% |
Profit Margin | -0.66% | 1.09% | 3.39% | 0.13% | -10.43% | -20.05% |
Free Cash Flow Margin | - | -0.67% | -1.46% | -4.07% | 0.31% | 0.28% |
EBITDA | 755 | 1,001 | 1,167 | 1,406 | -1,483 | -1,674 |
EBITDA Margin | 1.30% | 1.63% | 1.94% | 2.55% | -2.18% | -2.02% |
D&A For EBITDA | 888 | 858 | 818 | 1,002 | 1,363 | 1,685 |
EBIT | -133 | 143 | 349 | 404 | -2,846 | -3,359 |
EBIT Margin | -0.23% | 0.23% | 0.58% | 0.73% | -4.18% | -4.05% |
Effective Tax Rate | - | 0.45% | 2.67% | 9.46% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.