Laox Holdings CO.,LTD. (TYO:8202)
Japan · Delayed Price · Currency is JPY 147.00
0.00 (0.00%)
Jun 3, 2026, 3:30 PM JST
Laox Holdings CO.,LTD. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 56,657 | 57,535 | 61,517 | 60,187 | 55,127 | 68,149 | |
Revenue Growth (YoY) | -5.92% | -6.47% | 2.21% | 9.18% | -19.11% | -17.88% |
Cost of Revenue | 37,042 | 37,798 | 41,115 | 42,063 | 40,445 | 52,460 |
Gross Profit | 19,615 | 19,737 | 20,402 | 18,124 | 14,682 | 15,689 |
Selling, General & Admin | 19,355 | 19,669 | 20,218 | 18,234 | 14,532 | 17,736 |
Operating Expenses | 19,354 | 19,668 | 20,259 | 17,775 | 14,278 | 18,535 |
Operating Income | 261 | 69 | 143 | 349 | 404 | -2,846 |
Interest Expense | -11 | -9 | -14 | -13 | -23 | -89 |
Interest & Investment Income | 23 | 24 | 20 | 23 | 19 | 177 |
Earnings From Equity Investments | -11 | -13 | -45 | -51 | -82 | 124 |
Currency Exchange Gain (Loss) | 168 | - | 155 | 202 | 211 | 531 |
Other Non Operating Income (Expenses) | -5 | -36 | -33 | 44 | -39 | -46 |
EBT Excluding Unusual Items | 425 | 35 | 226 | 554 | 490 | -2,149 |
Gain (Loss) on Sale of Investments | 1 | -12 | 220 | 3,855 | - | - |
Gain (Loss) on Sale of Assets | - | 1 | - | 13 | 1 | 145 |
Asset Writedown | -282 | -282 | -141 | -106 | -261 | -160 |
Other Unusual Items | 218 | 185 | 368 | -2,217 | -156 | -5,605 |
Pretax Income | 362 | -73 | 673 | 2,099 | 74 | -7,769 |
Income Tax Expense | 20 | 26 | 3 | 56 | 7 | -621 |
Earnings From Continuing Operations | 342 | -99 | 670 | 2,043 | 67 | -7,148 |
Minority Interest in Earnings | - | - | - | - | 2 | 38 |
Net Income | 342 | -99 | 670 | 2,043 | 69 | -7,110 |
Net Income to Common | 342 | -99 | 670 | 2,043 | 69 | -7,110 |
Net Income Growth | 44.30% | - | -67.20% | 2860.87% | - | - |
Shares Outstanding (Basic) | 91 | 91 | 91 | 91 | 91 | 91 |
Shares Outstanding (Diluted) | 91 | 91 | 91 | 91 | 91 | 91 |
EPS (Basic) | 3.74 | -1.08 | 7.33 | 22.35 | 0.75 | -77.78 |
EPS (Diluted) | 3.74 | -1.08 | 7.33 | 22.35 | 0.75 | -77.78 |
EPS Growth | 44.30% | - | -67.20% | 2860.87% | - | - |
Free Cash Flow | - | -849 | -414 | -876 | -2,246 | 212 |
Free Cash Flow Per Share | - | -9.29 | -4.53 | -9.58 | -24.57 | 2.32 |
Dividend Per Share | 3.000 | 3.000 | 2.000 | - | - | - |
Dividend Growth | 50.00% | 50.00% | - | - | - | - |
Gross Margin | 34.62% | 34.30% | 33.16% | 30.11% | 26.63% | 23.02% |
Operating Margin | 0.46% | 0.12% | 0.23% | 0.58% | 0.73% | -4.18% |
Profit Margin | 0.60% | -0.17% | 1.09% | 3.39% | 0.13% | -10.43% |
Free Cash Flow Margin | - | -1.48% | -0.67% | -1.46% | -4.07% | 0.31% |
EBITDA | 1,117 | 925 | 1,001 | 1,167 | 1,406 | -1,483 |
EBITDA Margin | 1.97% | 1.61% | 1.63% | 1.94% | 2.55% | -2.18% |
D&A For EBITDA | 855.5 | 856 | 858 | 818 | 1,002 | 1,363 |
EBIT | 261 | 69 | 143 | 349 | 404 | -2,846 |
EBIT Margin | 0.46% | 0.12% | 0.23% | 0.58% | 0.73% | -4.18% |
Effective Tax Rate | 5.53% | - | 0.45% | 2.67% | 9.46% | - |