Aeon Co., Ltd. (TYO:8267)
Japan · Delayed Price · Currency is JPY 1,132.50
+7.00 (0.62%)
Oct 15, 2026, 1:55 PM JST
Aeon Co., Ltd. Financials Overview
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Revenue Revenue Growth | 11,429,529 | 10,715,342 | 10,134,877 | 9,553,557 | 9,116,823 | 8,715,957 |
Revenue Growth | 10.69% | 5.73% | 6.08% | 4.79% | 4.60% | 1.30% |
Gross Profit Gross Profit Growth | 3,913,464 | 3,910,376 | 3,754,736 | 3,545,812 | 3,337,929 | 3,114,263 |
Operating Income Operating Income Growth | 283,814 | 271,195 | 238,047 | 251,335 | 210,347 | 174,799 |
Net Income Net Income Growth | 81,950 | 72,677 | 28,783 | 44,692 | 21,381 | 6,504 |
Earnings Per Share EPS Growth | 29.60 | 26.85 | 11.18 | 17.40 | 8.36 | 2.56 |
EPS Growth | 182.75% | 140.13% | -35.74% | 108.23% | 226.15% | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
GMS GMS Growth | 3,647,988 | 3,604,875 | 3,460,668 | 3,367,290 | 3,169,185 | 3,181,505 |
Supermarket Supermarket Growth | 3,052,403 | 3,070,400 | 3,039,837 | 2,768,291 | 2,627,577 | 2,506,217 |
Discount Store Discount Store Growth | 430,737 | 429,219 | 410,235 | 399,207 | 382,646 | 387,039 |
Health and Wellness Health and Wellness Growth | 2,228,172 | 1,632,463 | 1,321,997 | 1,234,329 | 1,148,940 | 1,030,230 |
Financial Services Financial Services Growth | 514,039 | 486,237 | 467,023 | 424,722 | 401,081 | 421,803 |
Shopping Center Development Shopping Center Development Growth | - | 431,506 | 409,338 | 383,652 | 360,441 | 285,884 |
Services and Specialty Store Services and Specialty Store Growth | 462,350 | 531,853 | 521,163 | 512,506 | 574,387 | 519,918 |
International International Growth | 597,455 | 563,599 | 544,261 | 504,469 | 493,378 | 408,815 |
Other Segment Other Segment Growth | 31,982 | 25,403 | 15,421 | 10,481 | 6,791 | 7,920 |
Adjustments Adjustments Growth | -64,803 | -60,217 | -55,071 | -51,394 | -47,608 | -33,379 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Cash & Investments Cash & Investments Growth | 2,284,061 | 2,639,139 | 2,132,781 | 1,833,807 | 1,817,948 | 1,784,910 |
Total Debt Total Debt Growth | 4,222,945 | 4,505,219 | 3,889,895 | 3,755,982 | 3,522,599 | 3,315,061 |
Net Cash (Debt) Net Cash Growth | -1,938,884 | -1,866,080 | -1,757,114 | -1,922,175 | -1,704,651 | -1,530,151 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -700.52 | -689.63 | -683.15 | -748.91 | -667.08 | -602.68 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 47,777 | 1,126,589 | 566,218 | 368,487 | 433,710 | 204,452 |
Capital Expenditures CapEx Growth | -514,080 | -528,536 | -465,958 | -396,236 | -370,848 | -352,521 |
Free Cash Flow Free Cash Flow Growth | -466,303 | 598,053 | 100,260 | -27,749 | 62,862 | -148,069 |
Free Cash Flow Growth | - | 496.50% | - | - | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Gross Margin | 34.24% | 36.49% | 37.05% | 37.11% | 36.61% | 35.73% |
Operating Margin | 2.48% | 2.53% | 2.35% | 2.63% | 2.31% | 2.01% |
Pretax Margin | 1.95% | 1.94% | 1.62% | 1.90% | 1.85% | 1.41% |
Profit Margin | 0.72% | 0.68% | 0.28% | 0.47% | 0.24% | 0.07% |
FCF Margin | -4.08% | 5.58% | 0.99% | -0.29% | 0.69% | -1.70% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 15, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Dividend Per Share Dividend Per Share Growth | 14.000 | 13.667 | 12.000 | 12.000 | 12.000 | 12.000 |
Dividend Per Share Growth | -44.44% | 13.89% | 0% | 0% | 0% | 0% |
Dividend Yield | 1.24% | 0.61% | 0.98% | 1.01% | 1.42% | 1.39% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 15, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
PE Ratio | 38.02 | 84.76 | 109.66 | 68.44 | 101.52 | 338.02 |
Forward PE | 38.19 | 67.32 | 72.45 | 73.34 | 74.18 | 84.77 |
P/FCF Ratio | - | 10.30 | 31.48 | - | 34.53 | - |
PS Ratio | 0.27 | 0.57 | 0.31 | 0.32 | 0.24 | 0.25 |