Aeon Co., Ltd. (TYO:8267)
Japan flag Japan · Delayed Price · Currency is JPY
1,132.50
+7.00 (0.62%)
Oct 15, 2026, 1:55 PM JST

Aeon Co., Ltd. Statistics

Total Valuation

Aeon Co., Ltd. has a market cap or net worth of JPY 3.13 trillion. The enterprise value is 6.05 trillion.

Market Cap3.13T
Enterprise Value 6.05T

Important Dates

The last earnings date was Tuesday, October 13, 2026.

Earnings Date Oct 13, 2026
Ex-Dividend Date Feb 25, 2027

Share Statistics

Aeon Co., Ltd. has 2.77 billion shares outstanding. The number of shares has increased by 6.06% in one year.

Current Share Class 2.77B
Shares Outstanding 2.77B
Shares Change (YoY) +6.06%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 0.27%
Owned by Institutions (%) 34.77%
Float 2.56B

Valuation Ratios

The trailing PE ratio is 38.02 and the forward PE ratio is 38.19. Aeon Co., Ltd.'s PEG ratio is 2.12.

PE Ratio 38.02
Forward PE 38.19
PS Ratio 0.27
PB Ratio 1.42
P/TBV Ratio 4.89
P/FCF Ratio n/a
P/OCF Ratio 65.21
PEG Ratio 2.12
Financial Ratio History

Enterprise Valuation

EV / Earnings 73.64
EV / Sales 0.53
EV / EBITDA 8.63
EV / EBIT 20.75
EV / FCF n/a

Financial Position

The company has a current ratio of 1.05, with a Debt / Equity ratio of 1.92.

Current Ratio 1.05
Quick Ratio 0.45
Debt / Equity 1.92
Debt / EBITDA 6.10
Debt / FCF n/a
Interest Coverage 4.59

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 4.53%
Return on Capital Employed (ROCE) 4.53%
Weighted Average Cost of Capital (WACC) 2.90%
Revenue Per Employee 63.77M
Profits Per Employee 457,234
Employee Count179,230
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, Aeon Co., Ltd. has paid 82.30 billion in taxes.

Income Tax 82.30B
Effective Tax Rate 37.02%

Stock Price Statistics

The stock price has decreased by -39.53% in the last 52 weeks. The beta is 0.24, so Aeon Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.24
52-Week Price Change -39.53%
50-Day Moving Average 1,326.00
200-Day Moving Average 1,692.42
Relative Strength Index (RSI) 25.44
Average Volume (20 Days) 13,262,225

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Aeon Co., Ltd. had revenue of JPY 11.43 trillion and earned 81.95 billion in profits. Earnings per share was 29.60.

Revenue11.43T
Gross Profit 3.91T
Operating Income 283.81B
Pretax Income 222.35B
Net Income 81.95B
EBITDA 692.12B
EBIT 283.81B
Earnings Per Share (EPS) 29.60
Full Income Statement

Balance Sheet

The company has 2.28 trillion in cash and 4.22 trillion in debt, with a net cash position of -1,938.88 billion or -700.44 per share.

Cash & Cash Equivalents 2.28T
Total Debt 4.22T
Net Cash -1,938.88B
Net Cash Per Share -700.44
Equity (Book Value) 2.20T
Book Value Per Share 441.05
Working Capital 429.92B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 47.78 billion and capital expenditures -514.08 billion, giving a free cash flow of -466.30 billion.

Operating Cash Flow 47.78B
Capital Expenditures -514.08B
Depreciation & Amortization 408.31B
Net Borrowing 470.47B
Free Cash Flow -466.30B
FCF Per Share -168.46
Full Cash Flow Statement

Margins

Gross margin is 34.24%, with operating and profit margins of 2.48% and 0.72%.

Gross Margin 34.24%
Operating Margin 2.48%
Pretax Margin 1.95%
Profit Margin 0.72%
EBITDA Margin 6.06%
EBIT Margin 2.48%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 14.00, which amounts to a dividend yield of 1.24%.

Dividend Per Share 14.00
Dividend Yield 1.24%
Dividend Growth (YoY) -44.44%
Years of Dividend Growth n/a
Payout Ratio 46.18%
FCF Payout Ratio n/a
Buyback Yield -6.06%
Shareholder Yield -4.81%
Earnings Yield 2.63%
FCF Yield -14.97%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Aeon Co., Ltd. is 1,384.44, which is 22.25% higher than the current price. The consensus rating is "Sell".

Price Target 1,384.44
Price Target Difference 22.25%
Analyst Consensus Sell
Analyst Count 9
Revenue Growth Forecast (3Y) 5.31%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on August 28, 2025. It was a forward split with a ratio of 3.

Last Split Date Aug 28, 2025
Split Type Forward
Split Ratio 3

Scores

Aeon Co., Ltd. has an Altman Z-Score of 1.11 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.11
Piotroski F-Score 3