Aeon Co., Ltd. (TYO:8267)
Japan flag Japan · Delayed Price · Currency is JPY
1,364.00
-18.50 (-1.34%)
Jun 16, 2026, 10:50 AM JST

Aeon Co., Ltd. Statistics

Total Valuation

Aeon Co., Ltd. has a market cap or net worth of JPY 3.82 trillion. The enterprise value is 6.68 trillion.

Market Cap3.82T
Enterprise Value 6.68T

Important Dates

The next confirmed earnings date is Friday, July 10, 2026.

Earnings Date Jul 10, 2026
Ex-Dividend Date Aug 28, 2026

Share Statistics

Aeon Co., Ltd. has 2.77 billion shares outstanding. The number of shares has increased by 5.20% in one year.

Current Share Class 2.77B
Shares Outstanding 2.77B
Shares Change (YoY) +5.20%
Shares Change (QoQ) +0.09%
Owned by Insiders (%) 0.27%
Owned by Institutions (%) 37.57%
Float 2.56B

Valuation Ratios

The trailing PE ratio is 51.48 and the forward PE ratio is 49.70. Aeon Co., Ltd.'s PEG ratio is 1.29.

PE Ratio 51.48
Forward PE 49.70
PS Ratio 0.36
PB Ratio 1.74
P/TBV Ratio 6.13
P/FCF Ratio 6.40
P/OCF Ratio 3.40
PEG Ratio 1.29
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.07, with an EV/FCF ratio of 11.16.

EV / Earnings 91.85
EV / Sales 0.62
EV / EBITDA 10.07
EV / EBIT 23.81
EV / FCF 11.16

Financial Position

The company has a current ratio of 1.04, with a Debt / Equity ratio of 2.04.

Current Ratio 1.04
Quick Ratio 0.54
Debt / Equity 2.04
Debt / EBITDA 6.89
Debt / FCF 7.53
Interest Coverage 5.28

Financial Efficiency

Return on equity (ROE) is 5.76% and return on invested capital (ROIC) is 4.40%.

Return on Equity (ROE) 5.76%
Return on Assets (ROA) 1.16%
Return on Invested Capital (ROIC) 4.40%
Return on Capital Employed (ROCE) 4.46%
Weighted Average Cost of Capital (WACC) 2.87%
Revenue Per Employee 59.79M
Profits Per Employee 405,496
Employee Count179,230
Asset Turnover 0.73
Inventory Turnover 9.20

Taxes

In the past 12 months, Aeon Co., Ltd. has paid 82.92 billion in taxes.

Income Tax 82.92B
Effective Tax Rate 39.97%

Stock Price Statistics

The stock price has decreased by -6.78% in the last 52 weeks. The beta is 0.22, so Aeon Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.22
52-Week Price Change -6.78%
50-Day Moving Average 1,567.09
200-Day Moving Average 2,021.18
Relative Strength Index (RSI) 40.83
Average Volume (20 Days) 8,976,920

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Aeon Co., Ltd. had revenue of JPY 10.72 trillion and earned 72.68 billion in profits. Earnings per share was 26.85.

Revenue10.72T
Gross Profit 3.91T
Operating Income 271.20B
Pretax Income 207.46B
Net Income 72.68B
EBITDA 653.69B
EBIT 271.20B
Earnings Per Share (EPS) 26.85
Full Income Statement

Balance Sheet

The company has 2.64 trillion in cash and 4.51 trillion in debt, with a net cash position of -1,866.08 billion or -674.50 per share.

Cash & Cash Equivalents 2.64T
Total Debt 4.51T
Net Cash -1,866.08B
Net Cash Per Share -674.50
Equity (Book Value) 2.20T
Book Value Per Share 441.03
Working Capital 392.16B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.13 trillion and capital expenditures -528.54 billion, giving a free cash flow of 598.05 billion.

Operating Cash Flow 1.13T
Capital Expenditures -528.54B
Depreciation & Amortization 382.50B
Net Borrowing 371.30B
Free Cash Flow 598.05B
FCF Per Share 216.17
Full Cash Flow Statement

Margins

Gross margin is 36.49%, with operating and profit margins of 2.53% and 0.68%.

Gross Margin 36.49%
Operating Margin 2.53%
Pretax Margin 1.94%
Profit Margin 0.68%
EBITDA Margin 6.10%
EBIT Margin 2.53%
FCF Margin 5.58%

Dividends & Yields

This stock pays an annual dividend of 14.00, which amounts to a dividend yield of 1.01%.

Dividend Per Share 14.00
Dividend Yield 1.01%
Dividend Growth (YoY) -45.63%
Years of Dividend Growth 2
Payout Ratio 49.10%
Buyback Yield -5.20%
Shareholder Yield -4.19%
Earnings Yield 1.90%
FCF Yield 15.64%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Aeon Co., Ltd. is 1,562.22, which is 14.53% higher than the current price. The consensus rating is "Sell".

Price Target 1,562.22
Price Target Difference 14.53%
Analyst Consensus Sell
Analyst Count 9
Revenue Growth Forecast (3Y) 5.31%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on August 28, 2025. It was a forward split with a ratio of 3.

Last Split Date Aug 28, 2025
Split Type Forward
Split Ratio 3

Scores

Aeon Co., Ltd. has an Altman Z-Score of 1.05 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.05
Piotroski F-Score 5