Aeon Co., Ltd. (TYO:8267)

Aeon Co., Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 17, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Market Capitalization	6,031,621	3,156,251	3,058,943	2,170,522	2,198,481	2,707,475
Market Cap Growth	75.77%	3.18%	40.93%	-1.27%	-18.80%	59.67%
Enterprise Value	7,993,349	5,729,727	5,817,198	4,698,660	4,404,242	4,730,686
Last Close Price	2180.00	1223.43	1174.57	825.44	832.67	1013.12
PE Ratio	208.22	109.66	68.44	101.52	338.02	-
Forward PE	96.30	72.45	73.34	74.18	84.77	135.73
PS Ratio	0.58	0.31	0.32	0.24	0.25	0.32
PB Ratio	2.99	1.49	1.47	1.10	1.21	1.54
P/TBV Ratio	7.60	4.97	4.50	3.40	3.48	4.06
P/FCF Ratio	9.95	31.48	-	34.53	-	28.44
P/OCF Ratio	5.34	5.57	8.30	5.01	10.75	6.83
PEG Ratio	3.26	1.15	1.15	1.15	1.15	1.15
EV/Sales Ratio	0.77	0.56	0.61	0.52	0.51	0.55
EV/EBITDA Ratio	12.59	9.55	9.76	8.58	8.88	10.25
EV/EBIT Ratio	30.16	24.07	23.15	22.34	25.20	31.32
EV/FCF Ratio	13.18	57.15	-	74.75	-	49.69
Debt / Equity Ratio	1.78	1.83	1.80	1.79	1.83	1.81
Debt / EBITDA Ratio	5.71	6.48	6.30	6.43	6.69	6.86
Debt / FCF Ratio	5.91	38.80	-	56.04	-	33.29
Asset Turnover	0.73	0.76	0.76	0.76	0.75	0.76
Inventory Turnover	10.30	10.01	9.83	10.03	10.20	10.00
Quick Ratio	0.54	0.53	0.54	0.54	0.53	0.55
Current Ratio	1.01	1.03	1.03	1.03	1.02	1.04
Return on Equity (ROE)	3.50%	3.39%	5.17%	4.46%	3.25%	-2.10%
Return on Assets (ROA)	1.14%	1.11%	1.24%	1.10%	0.95%	0.84%
Return on Capital (ROIC)	2.88%	2.51%	2.77%	2.48%	2.17%	1.92%
Return on Capital Employed (ROCE)	4.80%	4.40%	4.90%	4.30%	3.80%	3.30%
Earnings Yield	0.45%	0.91%	1.46%	0.98%	0.30%	-2.62%
FCF Yield	10.05%	3.18%	-0.91%	2.90%	-6.73%	3.52%
Dividend Yield	0.64%	0.98%	1.02%	1.45%	1.44%	1.18%
Payout Ratio	125.68%	113.16%	69.04%	143.72%	470.50%	-
Buyback Yield / Dilution	-1.61%	-0.21%	-0.44%	-0.65%	-0.16%	-0.35%
Total Shareholder Return	-0.97%	0.77%	0.58%	0.80%	1.28%	0.83%

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.