Aeon Co., Ltd. (TYO:8267)
Japan flag Japan · Delayed Price · Currency is JPY
2,180.00
+78.50 (3.74%)
Oct 17, 2025, 3:30 PM JST

Aeon Co., Ltd. Statistics

Total Valuation

Aeon Co., Ltd. has a market cap or net worth of JPY 6.03 trillion. The enterprise value is 7.99 trillion.

Market Cap6.03T
Enterprise Value 7.99T

Important Dates

The last earnings date was Friday, October 3, 2025.

Earnings Date Oct 3, 2025
Ex-Dividend Date Feb 26, 2026

Share Statistics

Aeon Co., Ltd. has 2.77 billion shares outstanding. The number of shares has increased by 1.61% in one year.

Current Share Class 2.77B
Shares Outstanding 2.77B
Shares Change (YoY) +1.61%
Shares Change (QoQ) +4.85%
Owned by Insiders (%) 0.27%
Owned by Institutions (%) 37.38%
Float 2.17B

Valuation Ratios

The trailing PE ratio is 137.86 and the forward PE ratio is 96.30. Aeon Co., Ltd.'s PEG ratio is 3.26.

PE Ratio 137.86
Forward PE 96.30
PS Ratio 0.58
PB Ratio 2.99
P/TBV Ratio 7.60
P/FCF Ratio 9.95
P/OCF Ratio 5.34
PEG Ratio 3.26
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.59, with an EV/FCF ratio of 13.18.

EV / Earnings 292.34
EV / Sales 0.77
EV / EBITDA 12.59
EV / EBIT 30.16
EV / FCF 13.18

Financial Position

The company has a current ratio of 1.01, with a Debt / Equity ratio of 1.77.

Current Ratio 1.01
Quick Ratio 0.54
Debt / Equity 1.77
Debt / EBITDA 5.71
Debt / FCF 5.91
Interest Coverage 5.62

Financial Efficiency

Return on equity (ROE) is 3.50% and return on invested capital (ROIC) is 2.88%.

Return on Equity (ROE) 3.50%
Return on Assets (ROA) 1.14%
Return on Invested Capital (ROIC) 2.88%
Return on Capital Employed (ROCE) 4.79%
Revenue Per Employee 61.46M
Profits Per Employee 162,755
Employee Count168,001
Asset Turnover 0.73
Inventory Turnover 10.30

Taxes

In the past 12 months, Aeon Co., Ltd. has paid 97.37 billion in taxes.

Income Tax 97.37B
Effective Tax Rate 57.44%

Stock Price Statistics

The stock price has increased by +74.49% in the last 52 weeks. The beta is 0.45, so Aeon Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.45
52-Week Price Change +74.49%
50-Day Moving Average 1,824.65
200-Day Moving Average 1,475.90
Relative Strength Index (RSI) 81.80
Average Volume (20 Days) 8,852,355

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Aeon Co., Ltd. had revenue of JPY 10.33 trillion and earned 27.34 billion in profits. Earnings per share was 15.81.

Revenue10.33T
Gross Profit 3.81T
Operating Income 257.58B
Pretax Income 169.50B
Net Income 27.34B
EBITDA 627.50B
EBIT 257.58B
Earnings Per Share (EPS) 15.81
Full Income Statement

Balance Sheet

The company has 2.43 trillion in cash and 3.58 trillion in debt, giving a net cash position of -1,149.33 billion or -415.40 per share.

Cash & Cash Equivalents 2.43T
Total Debt 3.58T
Net Cash -1,149.33B
Net Cash Per Share -415.40
Equity (Book Value) 2.02T
Book Value Per Share 435.68
Working Capital 131.20B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.13 trillion and capital expenditures -522.17 billion, giving a free cash flow of 606.43 billion.

Operating Cash Flow 1.13T
Capital Expenditures -522.17B
Free Cash Flow 606.43B
FCF Per Share 219.18
Full Cash Flow Statement

Margins

Gross margin is 36.92%, with operating and profit margins of 2.49% and 0.26%.

Gross Margin 36.92%
Operating Margin 2.49%
Pretax Margin 1.64%
Profit Margin 0.26%
EBITDA Margin 6.08%
EBIT Margin 2.49%
FCF Margin 5.87%

Dividends & Yields

This stock pays an annual dividend of 13.67, which amounts to a dividend yield of 0.63%.

Dividend Per Share 13.67
Dividend Yield 0.63%
Dividend Growth (YoY) 102.50%
Years of Dividend Growth 2
Payout Ratio 125.68%
Buyback Yield -1.61%
Shareholder Yield -0.98%
Earnings Yield 0.45%
FCF Yield 10.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 28, 2025. It was a forward split with a ratio of 3.

Last Split Date Aug 28, 2025
Split Type Forward
Split Ratio 3

Scores

Aeon Co., Ltd. has an Altman Z-Score of 0.99 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.99
Piotroski F-Score 4