Aeon Co., Ltd. (TYO:8267)
Japan flag Japan · Delayed Price · Currency is JPY
4,574.00
+91.00 (2.03%)
Jun 19, 2025, 2:45 PM JST

Aeon Co., Ltd. Statistics

Total Valuation

Aeon Co., Ltd. has a market cap or net worth of JPY 3.86 trillion. The enterprise value is 6.69 trillion.

Market Cap 3.86T
Enterprise Value 6.69T

Important Dates

The next estimated earnings date is Friday, July 11, 2025.

Earnings Date Jul 11, 2025
Ex-Dividend Date Aug 28, 2025

Share Statistics

Aeon Co., Ltd. has 861.02 million shares outstanding. The number of shares has increased by 0.21% in one year.

Current Share Class 861.02M
Shares Outstanding 861.02M
Shares Change (YoY) +0.21%
Shares Change (QoQ) +0.46%
Owned by Insiders (%) 0.29%
Owned by Institutions (%) 35.31%
Float 662.10M

Valuation Ratios

The trailing PE ratio is 133.63 and the forward PE ratio is 77.94. Aeon Co., Ltd.'s PEG ratio is 9.28.

PE Ratio 133.63
Forward PE 77.94
PS Ratio 0.38
PB Ratio 1.82
P/TBV Ratio 6.08
P/FCF Ratio 38.50
P/OCF Ratio 6.82
PEG Ratio 9.28
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.03, with an EV/FCF ratio of 66.70.

EV / Earnings 232.35
EV / Sales 0.66
EV / EBITDA 11.03
EV / EBIT 27.37
EV / FCF 66.70

Financial Position

The company has a current ratio of 1.03, with a Debt / Equity ratio of 1.83.

Current Ratio 1.03
Quick Ratio 0.53
Debt / Equity 1.83
Debt / EBITDA 6.48
Debt / FCF 38.80
Interest Coverage 5.52

Financial Efficiency

Return on equity (ROE) is 3.39% and return on invested capital (ROIC) is 2.51%.

Return on Equity (ROE) 3.39%
Return on Assets (ROA) 1.11%
Return on Invested Capital (ROIC) 2.51%
Return on Capital Employed (ROCE) 4.42%
Revenue Per Employee 60.33M
Profits Per Employee 171,326
Employee Count 168,001
Asset Turnover 0.76
Inventory Turnover 10.01

Taxes

In the past 12 months, Aeon Co., Ltd. has paid 92.36 billion in taxes.

Income Tax 92.36B
Effective Tax Rate 56.42%

Stock Price Statistics

The stock price has increased by +30.93% in the last 52 weeks. The beta is 0.43, so Aeon Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.43
52-Week Price Change +30.93%
50-Day Moving Average 4,247.78
200-Day Moving Average 3,872.54
Relative Strength Index (RSI) 62.52
Average Volume (20 Days) 2,063,985

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Aeon Co., Ltd. had revenue of JPY 10.13 trillion and earned 28.78 billion in profits. Earnings per share was 33.55.

Revenue 10.13T
Gross Profit 3.75T
Operating Income 238.05B
Pretax Income 163.69B
Net Income 28.78B
EBITDA 600.11B
EBIT 238.05B
Earnings Per Share (EPS) 33.55
Full Income Statement

Balance Sheet

The company has 2.13 trillion in cash and 3.89 trillion in debt, giving a net cash position of -1,757.11 billion or -2,040.74 per share.

Cash & Cash Equivalents 2.13T
Total Debt 3.89T
Net Cash -1,757.11B
Net Cash Per Share -2,040.74
Equity (Book Value) 2.12T
Book Value Per Share 1,220.13
Working Capital 249.86B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 566.22 billion and capital expenditures -465.96 billion, giving a free cash flow of 100.26 billion.

Operating Cash Flow 566.22B
Capital Expenditures -465.96B
Free Cash Flow 100.26B
FCF Per Share 116.44
Full Cash Flow Statement

Margins

Gross margin is 37.05%, with operating and profit margins of 2.35% and 0.28%.

Gross Margin 37.05%
Operating Margin 2.35%
Pretax Margin 1.62%
Profit Margin 0.28%
EBITDA Margin 5.92%
EBIT Margin 2.35%
FCF Margin 0.99%

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 0.89%.

Dividend Per Share 40.00
Dividend Yield 0.89%
Dividend Growth (YoY) 5.26%
Years of Dividend Growth 1
Payout Ratio 113.16%
Buyback Yield -0.21%
Shareholder Yield 0.68%
Earnings Yield 0.75%
FCF Yield 2.60%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 17, 2004. It was a forward split with a ratio of 2.

Last Split Date Aug 17, 2004
Split Type Forward
Split Ratio 2

Scores

Aeon Co., Ltd. has an Altman Z-Score of 1.01 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.01
Piotroski F-Score 5