Izumi Co., Ltd. (TYO:8273)
Japan flag Japan · Delayed Price · Currency is JPY
999.00
+16.00 (1.63%)
Jul 24, 2026, 3:30 PM JST

Izumi Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
514,120569,312524,142471,166460,140676,799
Revenue Growth
3.95%8.62%11.24%2.40%-32.01%-0.44%
Gross Profit
164,727222,410207,602195,364189,529179,462
Operating Income
27,80127,23825,42531,42633,64634,717
Net Income
17,15016,83411,91920,48523,18823,204
Earnings Per Share
81.18238.1855.5395.49108.12108.15
EPS Growth
44.60%328.91%-41.84%-11.68%-0.03%0.85%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '25 Feb '24 Feb '23 Feb '22
Others
4,9814,9685,2975,4885,079
Unallocated Adjustment
-41,806-35,738-33,247-30,325-81,611
Retail-peripheral operations
55,42747,92744,64440,62596,419
Retail operations
554,481506,985454,471444,350656,914
Total
573,083524,142471,165460,138676,801

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
19,71228,08815,71711,99710,33111,621
Total Debt
116,163123,044139,45477,72976,55099,361
Net Cash (Debt)
-96,451-94,956-123,737-65,732-66,219-87,740
Net Cash Growth
------
Net Cash Per Share
-456.58-1343.53-576.52-306.40-308.76-408.95

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
42,56864,51540,28231,56338,31318,577
Capital Expenditures
-695-19,518-17,745-27,010-9,845-13,998
Free Cash Flow
41,87344,99722,5374,55328,4684,579
Free Cash Flow Growth
21.30%99.66%394.99%-84.01%521.71%-87.17%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
32.04%39.07%39.61%41.46%41.19%26.52%
Operating Margin
5.41%4.78%4.85%6.67%7.31%5.13%
Pretax Margin
5.34%4.66%3.91%6.26%7.45%5.06%
Profit Margin
3.34%2.96%2.27%4.35%5.04%3.43%
FCF Margin
8.14%7.90%4.30%0.97%6.19%0.68%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
30.000-30.00029.66729.00028.667
Dividend Per Share Growth
100.00%-1.12%2.30%1.16%3.61%
Dividend Yield
3.00%-3.02%2.71%3.17%2.98%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
12.3112.9618.4212.109.189.90
Forward PE
11.9612.8611.7011.249.5410.08
P/FCF Ratio
5.014.859.7454.467.4750.19
PS Ratio
0.410.380.420.530.460.34