Izumi Co., Ltd. (TYO:8273)
Japan · Delayed Price · Currency is JPY 1,015.00
-14.00 (-1.36%)
Sep 4, 2026, 3:30 PM JST
Izumi Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Revenue | 514,120 | 510,942 | 467,345 | 415,633 | 406,857 | 643,280 |
Other Revenue | - | 58,370 | 56,797 | 55,533 | 53,283 | 33,519 |
| 514,120 | 569,312 | 524,142 | 471,166 | 460,140 | 676,799 | |
Revenue Growth | 3.95% | 8.62% | 11.24% | 2.40% | -32.01% | -0.44% |
Cost of Revenue | 349,393 | 346,902 | 316,540 | 275,802 | 270,611 | 497,337 |
Gross Profit | 164,727 | 222,410 | 207,602 | 195,364 | 189,529 | 179,462 |
Selling, General & Admin | 175,359 | 176,590 | 164,603 | 147,897 | 140,528 | 129,319 |
Operating Expenses | 136,926 | 195,172 | 182,177 | 163,938 | 155,883 | 144,745 |
Operating Income | 27,801 | 27,238 | 25,425 | 31,426 | 33,646 | 34,717 |
Interest Expense | -1,161 | -1,197 | -617 | -310 | -429 | -555 |
Interest & Investment Income | 194 | 179 | 174 | 214 | 226 | 224 |
Earnings From Equity Investments | -2 | 6 | -20 | 52 | 5 | -290 |
Other Non Operating Income (Expenses) | 1,492 | 1,134 | 746 | 938 | 946 | 600 |
EBT Excluding Unusual Items | 28,324 | 27,360 | 25,708 | 32,320 | 34,394 | 34,696 |
Gain (Loss) on Sale of Investments | - | -279 | 2,343 | 15 | 90 | 568 |
Gain (Loss) on Sale of Assets | 45 | 64 | 2 | 275 | 328 | 191 |
Asset Writedown | -29 | -2,020 | -7,932 | -1,636 | -525 | -748 |
Other Unusual Items | -896 | 1,403 | 377 | -1,488 | -24 | -428 |
Pretax Income | 27,444 | 26,528 | 20,498 | 29,486 | 34,263 | 34,279 |
Income Tax Expense | 10,010 | 9,428 | 7,745 | 8,857 | 10,843 | 10,758 |
Earnings From Continuing Operations | 17,434 | 17,100 | 12,753 | 20,629 | 23,420 | 23,521 |
Minority Interest in Earnings | -284 | -266 | -834 | -144 | -232 | -317 |
Net Income | 17,150 | 16,834 | 11,919 | 20,485 | 23,188 | 23,204 |
Net Income to Common | 17,150 | 16,834 | 11,919 | 20,485 | 23,188 | 23,204 |
Net Income Growth | 42.55% | 41.24% | -41.82% | -11.66% | -0.07% | 0.66% |
Shares Outstanding (Basic) | 211 | 212 | 215 | 215 | 214 | 215 |
Shares Outstanding (Diluted) | 211 | 212 | 215 | 215 | 214 | 215 |
Shares Change | -1.42% | -1.21% | 0.04% | 0.03% | -0.04% | -0.19% |
EPS (Basic) | 81.18 | 79.39 | 55.53 | 95.49 | 108.12 | 108.15 |
EPS (Diluted) | 81.18 | 79.39 | 55.53 | 95.49 | 108.12 | 108.15 |
EPS Growth | 44.60% | 42.97% | -41.84% | -11.68% | -0.03% | 0.85% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 41,873 | 44,997 | 22,537 | 4,553 | 28,468 | 4,579 |
Free Cash Flow Per Share | 198.22 | 212.22 | 105.00 | 21.22 | 132.74 | 21.34 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 29.667 | 29.000 | 28.667 |
Dividend Growth | 0% | 0% | 1.12% | 2.30% | 1.16% | 3.61% |
Gross Margin | 32.04% | 39.07% | 39.61% | 41.46% | 41.19% | 26.52% |
Operating Margin | 5.41% | 4.78% | 4.85% | 6.67% | 7.31% | 5.13% |
Profit Margin | 3.34% | 2.96% | 2.27% | 4.35% | 5.04% | 3.43% |
Free Cash Flow Margin | 8.14% | 7.90% | 4.30% | 0.97% | 6.19% | 0.68% |
EBITDA | 51,278 | 48,617 | 45,768 | 48,599 | 50,175 | 51,387 |
EBITDA Margin | 9.97% | 8.54% | 8.73% | 10.32% | 10.90% | 7.59% |
D&A For EBITDA | 23,477 | 21,379 | 20,343 | 17,173 | 16,529 | 16,670 |
EBIT | 27,801 | 27,238 | 25,425 | 31,426 | 33,646 | 34,717 |
EBIT Margin | 5.41% | 4.78% | 4.85% | 6.67% | 7.31% | 5.13% |
Effective Tax Rate | 36.47% | 35.54% | 37.78% | 30.04% | 31.65% | 31.38% |
Advertising Expenses | - | 10,969 | 9,924 | 9,479 | 8,814 | 9,647 |