TOMONY Holdings, Inc. (TYO:8600)

TOMONY Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest Income on Loans	53,769	51,735	47,402	42,889	39,573	38,933
Interest Income on Investments	18,895	19,761	16,956	13,197	8,450	8,986
Total Interest Income	72,664	71,496	64,358	56,086	48,023	47,919
Interest Paid on Deposits	6,331	4,331	1,353	1,009	1,078	1,423
Interest Paid on Borrowings	476	210	180	260	70	122
Total Interest Expense	6,807	4,541	1,533	1,269	1,148	1,545
Net Interest Income	65,857	66,955	62,825	54,817	46,875	46,374
Net Interest Income Growth (YoY)	2.10%	6.57%	14.61%	16.94%	1.08%	-5.31%
Gain (Loss) on Sale of Assets	-56	-175	-56	-259	-196	-68
Gain (Loss) on Sale of Investments	-178	-178	-277	-1,197	-1,014	-2,489
Other Non-Interest Income	23,428	23,611	23,459	23,768	22,312	22,768
Total Non-Interest Income	23,194	23,258	23,126	22,312	21,102	20,211
Non-Interest Income Growth (YoY)	-0.57%	0.57%	3.65%	5.73%	4.41%	11.78%
Revenues Before Loan Losses	89,051	90,213	85,951	77,129	67,977	66,585
Provision for Loan Losses	4,054	4,054	2,056	2,267	2,258	2,634
Revenue	84,997	86,159	83,895	74,862	65,719	63,951
Revenue Growth (YoY)	-1.40%	2.70%	12.07%	13.91%	2.77%	0.09%
Selling, General & Administrative	34,019	33,905	33,919	32,951	34,041	34,081
Other Non-Interest Expense	26,834	29,054	28,504	21,491	12,743	15,445
Total Non-Interest Expense	60,853	62,959	62,423	54,442	46,784	49,526
EBT Excluding Unusual Items	24,144	23,200	21,472	20,420	18,935	14,425
Asset Writedown	-397	-387	-278	-46	-175	-605
Other Unusual Items	-1	-1	-1	-4	3	-
Pretax Income	23,746	22,812	21,193	20,370	18,763	13,820
Income Tax Expense	7,131	6,843	7,084	5,997	5,515	3,680
Earnings From Continuing Operations	16,615	15,969	14,109	14,373	13,248	10,140
Minority Interest in Earnings	-135	-137	-101	-205	-186	-156
Net Income	16,480	15,832	14,008	14,168	13,062	9,984
Net Income to Common	16,480	15,832	14,008	14,168	13,062	9,984
Net Income Growth	10.19%	13.02%	-1.13%	8.47%	30.83%	22.71%
Basic Shares Outstanding	192	192	171	162	160	160
Diluted Shares Outstanding	192	196	174	165	164	163
Shares Change (YoY)	6.10%	12.60%	5.53%	0.61%	0.43%	-0.67%
EPS (Basic)	85.66	82.32	82.10	87.71	81.53	62.51
EPS (Diluted)	84.18	80.92	80.61	86.04	79.81	61.26
EPS Growth	2.07%	0.39%	-6.31%	7.81%	30.28%	23.53%
Dividend Per Share	-	-	11.000	10.000	9.000	8.000
Dividend Growth	-	-	10.00%	11.11%	12.50%	-
Effective Tax Rate	-	30.00%	33.43%	29.44%	29.39%	26.63%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.