TOMONY Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	163,458	103,507	80,322	57,191	52,662	51,885
Market Cap Growth	67.25%	28.87%	40.44%	8.60%	1.50%	-8.90%
Last Close Price	851.00	527.80	395.87	326.29	294.08	282.91
PE Ratio	12.52	6.54	5.73	4.04	4.03	5.20
PS Ratio	1.86	1.20	0.96	0.76	0.80	0.81
PB Ratio	0.56	0.36	0.29	0.23	0.21	0.21
Debt / Equity Ratio	0.57	0.58	0.60	0.46	0.99	0.93
Net Debt / Equity Ratio	-1.22	-1.21	-1.07	-1.05	-1.20	-1.21
Net Debt / FCF Ratio	-	3.81	2.21	0.90	2.47	4.10
Return on Equity (ROE)	4.65%	5.69%	5.38%	5.83%	5.42%	4.38%
Return on Assets (ROA)	0.26%	0.32%	0.30%	0.31%	0.29%	0.24%
Earnings Yield	8.14%	15.30%	17.44%	24.77%	24.80%	19.24%
FCF Yield	-	-87.38%	-167.51%	-503.01%	-226.74%	-138.62%
Dividend Yield	1.65%	3.13%	2.78%	3.06%	3.06%	2.83%
Payout Ratio	-	15.13%	12.09%	10.81%	10.49%	12.98%
Buyback Yield / Dilution	1.55%	-12.60%	-5.53%	-0.61%	-0.43%	0.67%
Total Shareholder Return	3.20%	-9.47%	-2.75%	2.45%	2.63%	3.50%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.