Dai-ichi Life Holdings, Inc. (TYO: 8750)
Japan
· Delayed Price · Currency is JPY 3,909.00
+74.00 (1.93%)
Oct 11, 2024, 3:15 PM JST
Dai-ichi Life Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 7,509,380 | 7,526,357 | 6,635,485 | 5,291,974 | 4,730,301 | 4,885,407 | Upgrade
|
| Total Interest & Dividend Income | 1,422,169 | 1,364,454 | 1,362,479 | 1,348,012 | 1,303,091 | 1,262,161 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,003,273 | 1,057,196 | 590,970 | 697,195 | 777,294 | 366,379 | Upgrade
|
| Other Revenue | 475,548 | 467,827 | 630,230 | 366,622 | 377,921 | 352,058 | Upgrade
|
| Total Revenue | 10,410,370 | 10,415,834 | 9,219,164 | 7,703,803 | 7,188,607 | 6,866,005 | Upgrade
|
| Revenue Growth (YoY) | 10.51% | 12.98% | 19.67% | 7.17% | 4.70% | -0.53% | Upgrade
|
| Policy Benefits | 8,567,398 | 8,721,786 | 6,637,533 | 6,260,042 | 6,049,889 | 5,117,785 | Upgrade
|
| Depreciation & Amortization | 14,213 | 14,044 | 13,682 | 13,458 | 13,188 | 13,074 | Upgrade
|
| Selling, General & Administrative | 963,662 | 926,325 | 831,345 | 752,160 | 689,057 | 680,154 | Upgrade
|
| Provision for Bad Debts | 5,100 | 5,100 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 306,811 | 324,672 | 588,392 | 312,973 | 354,965 | 383,141 | Upgrade
|
| Total Operating Expenses | 9,856,401 | 9,996,321 | 8,072,465 | 7,339,092 | 7,124,693 | 6,194,680 | Upgrade
|
| Operating Income | 553,969 | 419,513 | 1,146,699 | 364,711 | 63,914 | 671,325 | Upgrade
|
| Interest Expense | -41,430 | -39,675 | -33,000 | -26,704 | -33,476 | -44,335 | Upgrade
|
| Currency Exchange Gain (Loss) | 499,219 | 539,088 | 227,065 | 453,064 | 444,926 | -491,107 | Upgrade
|
| Other Non Operating Income (Expenses) | -99,261 | -99,259 | -1 | -40,176 | -4 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 912,497 | 819,667 | 1,340,763 | 750,895 | 475,360 | 135,881 | Upgrade
|
| Gain (Loss) on Sale of Investments | -368,677 | -368,162 | -1,024,864 | -247,498 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,441 | 20 | -1,012 | -2,562 | 33,566 | -8,342 | Upgrade
|
| Asset Writedown | -5,378 | -5,307 | -15,939 | -3,850 | -2,552 | -3,556 | Upgrade
|
| Other Unusual Items | -19,247 | -19,220 | -18,270 | -22,614 | -23,835 | -22,718 | Upgrade
|
| Pretax Income | 516,754 | 426,998 | 280,678 | 474,371 | 482,539 | 101,265 | Upgrade
|
| Income Tax Expense | 128,048 | 106,212 | 88,377 | 65,018 | 118,762 | 68,832 | Upgrade
|
| Earnings From Continuing Ops. | 388,706 | 320,786 | 192,301 | 409,353 | 363,777 | 32,433 | Upgrade
|
| Minority Interest in Earnings | -18 | -21 | - | - | - | - | Upgrade
|
| Net Income | 388,688 | 320,765 | 192,301 | 409,353 | 363,777 | 32,433 | Upgrade
|
| Net Income to Common | 388,688 | 320,765 | 192,301 | 409,353 | 363,777 | 32,433 | Upgrade
|
| Net Income Growth | 117.74% | 66.80% | -53.02% | 12.53% | 1021.63% | -85.59% | Upgrade
|
| Shares Outstanding (Basic) | 936 | 973 | 1,016 | 1,068 | 1,117 | 1,137 | Upgrade
|
| Shares Outstanding (Diluted) | 936 | 973 | 1,016 | 1,069 | 1,118 | 1,137 | Upgrade
|
| Shares Change (YoY) | -6.99% | -4.24% | -4.92% | -4.38% | -1.72% | -1.79% | Upgrade
|
| EPS (Basic) | 403.89 | 329.68 | 189.28 | 383.15 | 325.61 | 28.53 | Upgrade
|
| EPS (Diluted) | 403.81 | 329.60 | 189.21 | 382.96 | 325.41 | 28.51 | Upgrade
|
| EPS Growth | 127.55% | 74.20% | -50.59% | 17.69% | 1041.39% | -85.33% | Upgrade
|
| Free Cash Flow | - | 946,238 | -250,328 | -561,541 | -118,070 | 546,599 | Upgrade
|
| Free Cash Flow Per Share | - | 972.29 | -246.31 | -525.34 | -105.62 | 480.53 | Upgrade
|
| Dividend Per Share | 113.000 | 113.000 | 86.000 | 83.000 | 62.000 | 62.000 | Upgrade
|
| Dividend Growth | 31.40% | 31.40% | 3.61% | 33.87% | 0% | 6.90% | Upgrade
|
| Operating Margin | 5.32% | 4.03% | 12.44% | 4.73% | 0.89% | 9.78% | Upgrade
|
| Profit Margin | 3.73% | 3.08% | 2.09% | 5.31% | 5.06% | 0.47% | Upgrade
|
| Free Cash Flow Margin | - | 9.08% | -2.72% | -7.29% | -1.64% | 7.96% | Upgrade
|
| EBITDA | 650,984 | 518,569 | 1,253,921 | 454,675 | 137,227 | 735,611 | Upgrade
|
| EBITDA Margin | - | 4.98% | 13.60% | 5.90% | 1.91% | 10.71% | Upgrade
|
| D&A For EBITDA | 97,015 | 99,056 | 107,222 | 89,964 | 73,313 | 64,286 | Upgrade
|
| EBIT | 553,969 | 419,513 | 1,146,699 | 364,711 | 63,914 | 671,325 | Upgrade
|
| EBIT Margin | - | 4.03% | 12.44% | 4.73% | 0.89% | 9.78% | Upgrade
|
| Effective Tax Rate | - | 24.87% | 31.49% | 13.71% | 24.61% | 67.97% | Upgrade
|
| Revenue as Reported | - | - | - | - | 7,827,806 | 7,114,099 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.