Dai-ichi Life Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	5,661,683	4,045,324	3,641,748	2,292,812	2,560,126	2,119,121
Market Cap Growth	48.11%	11.08%	58.83%	-10.44%	20.81%	44.88%
Enterprise Value	6,098,791	4,367,608	3,341,222	2,507,002	4,622,222	1,269,751
PE Ratio	12.81	9.42	11.35	11.92	6.25	5.83
PS Ratio	0.58	0.44	0.36	0.25	0.33	0.30
PB Ratio	1.39	1.17	0.94	0.80	0.58	0.44
P/FCF Ratio	-	7.60	3.85	-	-	-
P/OCF Ratio	-	6.83	3.65	-	-	-
EV/Sales Ratio	0.63	0.47	0.33	0.27	0.60	0.18
EV/EBITDA Ratio	6.80	4.71	65.32	2.00	10.17	9.25
EV/EBIT Ratio	8.24	5.49	-	2.19	12.67	19.87
EV/FCF Ratio	-	8.20	3.53	-	-	-
Debt / Equity Ratio	0.69	0.83	0.60	0.56	0.37	0.90
Debt / EBITDA Ratio	3.16	3.12	45.67	1.28	3.55	31.68
Debt / FCF Ratio	-	5.44	2.47	-	-	-
Net Debt / Equity Ratio	0.11	0.13	-0.11	0.00	-0.13	0.43
Net Debt / EBITDA Ratio	0.49	0.47	-8.75	-0.01	-1.25	15.01
Net Debt / FCF Ratio	-	0.82	-0.47	0.05	1.01	-17.44
Quick Ratio	0.47	0.63	0.75	0.89	1.07	0.49
Current Ratio	1.10	1.38	1.47	2.12	2.39	1.10
Asset Turnover	0.14	0.14	0.16	0.14	0.12	0.12
Return on Equity (ROE)	11.20%	11.69%	-	5.28%	8.88%	8.48%
Return on Assets (ROA)	0.66%	0.73%	-	1.13%	0.35%	0.07%
Return on Invested Capital (ROIC)	9.19%	9.66%	-0.67%	14.96%	4.15%	0.61%
Earnings Yield	7.88%	10.62%	8.81%	8.39%	15.99%	17.17%
FCF Yield	-	13.16%	25.98%	-10.92%	-21.93%	-5.57%
Dividend Yield	3.59%	3.08%	3.09%	3.83%	3.74%	3.79%
Payout Ratio	-	37.79%	26.28%	44.10%	16.78%	19.20%
Buyback Yield / Dilution	1.97%	4.79%	4.25%	4.92%	4.38%	1.72%
Total Shareholder Return	5.56%	7.88%	7.34%	8.75%	8.12%	5.51%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.