Asax Co., Ltd. (TYO:8772)
Japan · Delayed Price · Currency is JPY 888.00
-5.00 (-0.56%)
Sep 4, 2026, 3:30 PM JST
Asax Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,672 | 1,286 | 1,156 | 1,018 | 965 |
Other Revenue | 7,107 | 6,233 | 5,598 | 5,162 | 4,686 |
| 8,779 | 7,519 | 6,754 | 6,180 | 5,651 | |
Revenue Growth | 16.76% | 11.33% | 9.29% | 9.36% | -4.38% |
Cost of Revenue | 1,188 | 695 | 560 | 413 | 343 |
Gross Profit | 7,591 | 6,824 | 6,194 | 5,767 | 5,308 |
Selling, General & Admin | 1,536 | 1,416 | 1,269 | 1,256 | 1,284 |
Other Operating Expenses | 178 | 154 | 143 | 189 | 130 |
Operating Expenses | 1,771 | 1,610 | 1,447 | 1,473 | 1,443 |
Operating Income | 5,820 | 5,214 | 4,747 | 4,294 | 3,865 |
Interest Expense | -49 | -37 | -27 | - | - |
Interest & Investment Income | 65 | 29 | 25 | 5 | - |
Currency Exchange Gain (Loss) | 68 | -37 | 164 | - | - |
Other Non Operating Income (Expenses) | 7 | -1 | 2 | 1 | 2 |
EBT Excluding Unusual Items | 5,911 | 5,168 | 4,911 | 4,300 | 3,867 |
Gain (Loss) on Sale of Assets | 1 | 13 | 7 | - | - |
Asset Writedown | 170 | 10 | 150 | - | - |
Other Unusual Items | 2 | - | - | - | - |
Pretax Income | 6,084 | 5,191 | 5,068 | 4,300 | 3,867 |
Income Tax Expense | 2,135 | 1,805 | 1,779 | 1,501 | 1,328 |
Net Income | 3,949 | 3,386 | 3,289 | 2,799 | 2,539 |
Net Income to Common | 3,949 | 3,386 | 3,289 | 2,799 | 2,539 |
Net Income Growth | 16.63% | 2.95% | 17.51% | 10.24% | -5.30% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 119.75 | 102.68 | 99.74 | 84.88 | 77.00 |
EPS (Diluted) | 119.75 | 102.68 | 99.74 | 84.88 | 77.00 |
EPS Growth | 16.63% | 2.95% | 17.51% | 10.24% | -5.30% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -6,610 | -3,804 | -3,665 | -11,435 | -3,728 |
Free Cash Flow Per Share | -200.45 | -115.36 | -111.14 | -346.77 | -113.05 |
Dividend Per Share | 22.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 86.47% | 90.76% | 91.71% | 93.32% | 93.93% |
Operating Margin | 66.30% | 69.34% | 70.28% | 69.48% | 68.39% |
Profit Margin | 44.98% | 45.03% | 48.70% | 45.29% | 44.93% |
Free Cash Flow Margin | -75.29% | -50.59% | -54.26% | -185.03% | -65.97% |
EBITDA | 5,963 | 5,303 | 4,826 | 4,328 | 3,888 |
EBITDA Margin | 67.92% | 70.53% | 71.45% | 70.03% | 68.80% |
D&A For EBITDA | 143 | 89 | 79 | 34 | 23 |
EBIT | 5,820 | 5,214 | 4,747 | 4,294 | 3,865 |
EBIT Margin | 66.30% | 69.34% | 70.28% | 69.48% | 68.39% |
Effective Tax Rate | 35.09% | 34.77% | 35.10% | 34.91% | 34.34% |
Advertising Expenses | 342 | 264 | 196 | 161 | 155 |