Mitsubishi Estate Co., Ltd. (TYO:8802)
3,893.00
-188.00 (-4.61%)
Jul 31, 2026, 3:30 PM JST
Mitsubishi Estate Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 1,746,148 | 1,746,148 | 1,579,812 | 1,504,687 | 1,377,827 | 1,349,489 |
Revenue Growth | 10.53% | 10.53% | 4.99% | 9.21% | 2.10% | 11.75% |
Gross Profit Gross Profit Growth | 454,762 | 454,762 | 417,966 | 392,274 | 397,035 | 374,765 |
Operating Income Operating Income Growth | 329,731 | 329,731 | 309,233 | 278,627 | 296,703 | 278,978 |
Net Income Net Income Growth | 222,507 | 222,507 | 189,356 | 168,432 | 165,343 | 155,171 |
Earnings Per Share EPS Growth | 181.80 | 181.80 | 151.04 | 131.96 | 125.53 | 116.44 |
EPS Growth | 20.36% | 20.36% | 14.46% | 5.12% | 7.81% | 14.91% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Housing (Incl. Custom - Built Housing) Housing (Incl. Custom - Built Housing) Growth | 453,881 | 453,881 | 421,902 | 398,827 | 346,419 | 380,959 |
Unallocated Adjustments Unallocated Adjustments Growth | -71,393 | -71,393 | -70,530 | -32,918 | -30,602 | -27,979 |
Foreign Operation Foreign Operation Growth | 198,853 | 198,853 | 160,186 | 173,770 | 176,130 | 121,234 |
Marunouchi Business Marunouchi Business Growth | 408,996 | 408,996 | 394,596 | - | - | - |
Commercial Real Estate Business (Excl. Marunouchi Business) Commercial Real Estate Business (Excl. Marunouchi Business) Growth | 616,959 | 616,959 | 538,832 | - | - | - |
Design Supervision and Real Estate Service Service Business Design Supervision and Real Estate Service Service Business Growth | 88,412 | 88,412 | 82,188 | 73,265 | 60,774 | 57,780 |
Investment Management Business Investment Management Business Growth | 37,000 | 37,000 | 40,969 | 30,962 | 35,878 | 46,702 |
Other Businesses Other Businesses Growth | 13,437 | 13,437 | 11,666 | 11,009 | 11,801 | 10,134 |
Total Total Growth | 1,746,145 | 1,746,145 | 1,579,809 | 1,504,686 | 1,377,824 | 1,349,488 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 282,934 | 282,934 | 259,754 | 278,703 | 228,589 | 237,397 |
Total Debt Total Debt Growth | 3,581,921 | 3,581,921 | 3,336,986 | 3,136,622 | 2,870,206 | 2,736,877 |
Net Cash (Debt) Net Cash Growth | -3,298,987 | -3,298,987 | -3,077,232 | -2,857,919 | -2,641,617 | -2,499,480 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -2695.43 | -2695.43 | -2454.52 | -2239.00 | -2005.51 | -1875.66 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 508,917 | 508,917 | 324,116 | 307,249 | 269,914 | 280,090 |
Capital Expenditures CapEx Growth | -524,734 | -524,734 | -443,599 | -451,402 | -286,301 | -328,591 |
Free Cash Flow Free Cash Flow Growth | -15,817 | -15,817 | -119,483 | -144,153 | -16,387 | -48,501 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 26.04% | 26.04% | 26.46% | 26.07% | 28.82% | 27.77% |
Operating Margin | 18.88% | 18.88% | 19.57% | 18.52% | 21.53% | 20.67% |
Pretax Margin | 20.01% | 20.01% | 20.06% | 18.25% | 18.36% | 18.81% |
Profit Margin | 12.74% | 12.74% | 11.99% | 11.19% | 12.00% | 11.50% |
FCF Margin | -0.91% | -0.91% | -7.56% | -9.58% | -1.19% | -3.59% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 49.000 | 46.000 | 43.000 | 40.000 | 38.000 | 36.000 |
Dividend Per Share Growth | 4.44% | 6.98% | 7.50% | 5.26% | 5.56% | 16.13% |
Dividend Yield | 1.26% | 1.06% | 1.79% | 1.48% | 2.53% | 2.12% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 21.41 | 23.43 | 16.00 | 20.93 | 12.41 | 15.50 |
Forward PE | 19.43 | 22.59 | 16.13 | 20.05 | 11.11 | 13.02 |
PS Ratio | 2.68 | 2.99 | 1.92 | 2.34 | 1.49 | 1.78 |