Heiwa Real Estate Co., Ltd. (TYO:8803)

Heiwa Real Estate Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 21, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	149,772	156,929	146,023	135,450	144,779	128,496
Market Cap Growth	6.93%	7.47%	7.81%	-6.44%	12.67%	21.40%
Enterprise Value	379,421	370,940	340,322	328,314	319,559	309,488
Last Close Price	2242.00	2314.57	1935.32	1722.85	1752.20	1494.62
PE Ratio	14.29	16.41	17.28	14.82	16.63	18.05
Forward PE	14.85	16.62	16.85	15.14	16.45	17.62
PS Ratio	3.32	3.73	3.29	3.04	2.50	3.67
PB Ratio	1.21	1.33	1.16	1.14	1.21	1.08
P/TBV Ratio	1.62	1.81	1.55	1.53	1.60	1.40
P/FCF Ratio	-	-	104.75	-	9.07	-
P/OCF Ratio	11.40	9.78	7.46	5.66	4.24	15.50
EV/Sales Ratio	8.41	8.82	7.66	7.37	5.53	8.83
EV/EBITDA Ratio	19.57	19.60	18.05	19.89	17.67	18.92
EV/EBIT Ratio	27.67	28.11	26.13	30.44	25.33	27.56
EV/FCF Ratio	-22.96	-	244.13	-	20.01	-
Debt / Equity Ratio	2.03	2.08	1.77	1.86	1.70	1.79
Debt / EBITDA Ratio	12.90	12.98	11.81	13.45	11.18	12.94
Debt / FCF Ratio	-	-	159.74	-	12.66	-
Asset Turnover	0.11	0.10	0.11	0.12	0.15	0.10
Inventory Turnover	1.04	0.90	1.45	1.65	1.57	0.70
Quick Ratio	0.67	0.89	1.07	0.89	1.03	0.78
Current Ratio	1.51	1.85	1.83	1.35	1.74	1.60
Return on Equity (ROE)	8.80%	7.85%	6.90%	7.66%	7.32%	6.30%
Return on Assets (ROA)	2.08%	2.00%	2.02%	1.74%	2.08%	1.95%
Return on Invested Capital (ROIC)	2.42%	2.32%	2.36%	2.03%	2.42%	2.26%
Return on Capital Employed (ROCE)	3.50%	3.40%	3.50%	3.00%	3.70%	3.30%
Earnings Yield	7.00%	6.09%	5.79%	6.75%	6.01%	5.54%
FCF Yield	-11.03%	-4.89%	0.95%	-10.55%	11.03%	-14.48%
Dividend Yield	3.95%	3.07%	3.00%	3.02%	2.71%	2.58%
Payout Ratio	54.85%	62.46%	47.48%	41.16%	36.48%	33.24%
Buyback Yield / Dilution	4.56%	5.59%	0.40%	2.27%	1.99%	1.60%
Total Shareholder Return	8.47%	8.66%	3.40%	5.29%	4.70%	4.18%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.