Heiwa Real Estate Co., Ltd. (TYO:8803)
Japan flag Japan · Delayed Price · Currency is JPY
2,433.00
-29.00 (-1.18%)
May 8, 2026, 3:30 PM JST

Heiwa Real Estate Statistics

Total Valuation

TYO:8803 has a market cap or net worth of JPY 161.54 billion. The enterprise value is 394.98 billion.

Market Cap161.54B
Enterprise Value 394.98B

Important Dates

The last earnings date was Thursday, April 30, 2026.

Earnings Date Apr 30, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:8803 has 66.40 million shares outstanding. The number of shares has decreased by -1.43% in one year.

Current Share Class 66.40M
Shares Outstanding 66.40M
Shares Change (YoY) -1.43%
Shares Change (QoQ) -0.30%
Owned by Insiders (%) 4.96%
Owned by Institutions (%) 37.69%
Float 44.68M

Valuation Ratios

The trailing PE ratio is 14.69 and the forward PE ratio is 13.97.

PE Ratio 14.69
Forward PE 13.97
PS Ratio 3.18
PB Ratio 1.27
P/TBV Ratio 1.69
P/FCF Ratio n/a
P/OCF Ratio 10.88
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 18.79, with an EV/FCF ratio of -66.66.

EV / Earnings 35.80
EV / Sales 7.77
EV / EBITDA 18.79
EV / EBIT 26.14
EV / FCF -66.66

Financial Position

The company has a current ratio of 2.22, with a Debt / Equity ratio of 2.09.

Current Ratio 2.22
Quick Ratio 0.85
Debt / Equity 2.09
Debt / EBITDA 12.58
Debt / FCF -44.65
Interest Coverage 5.92

Financial Efficiency

Return on equity (ROE) is 9.01% and return on invested capital (ROIC) is 2.92%.

Return on Equity (ROE) 9.01%
Return on Assets (ROA) 2.17%
Return on Invested Capital (ROIC) 2.92%
Return on Capital Employed (ROCE) 3.69%
Weighted Average Cost of Capital (WACC) 2.44%
Revenue Per Employee 196.35M
Profits Per Employee 42.59M
Employee Count259
Asset Turnover 0.12
Inventory Turnover 0.69

Taxes

In the past 12 months, TYO:8803 has paid 4.87 billion in taxes.

Income Tax 4.87B
Effective Tax Rate 30.60%

Stock Price Statistics

The stock price has increased by +3.86% in the last 52 weeks. The beta is 0.20, so TYO:8803's price volatility has been lower than the market average.

Beta (5Y) 0.20
52-Week Price Change +3.86%
50-Day Moving Average 2,460.36
200-Day Moving Average 2,337.72
Relative Strength Index (RSI) 45.90
Average Volume (20 Days) 184,765

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:8803 had revenue of JPY 50.86 billion and earned 11.03 billion in profits. Earnings per share was 165.62.

Revenue50.86B
Gross Profit 21.32B
Operating Income 15.11B
Pretax Income 15.90B
Net Income 11.03B
EBITDA 21.02B
EBIT 15.11B
Earnings Per Share (EPS) 165.62
Full Income Statement

Balance Sheet

The company has 31.11 billion in cash and 264.55 billion in debt, with a net cash position of -233.43 billion or -3,515.79 per share.

Cash & Cash Equivalents 31.11B
Total Debt 264.55B
Net Cash -233.43B
Net Cash Per Share -3,515.79
Equity (Book Value) 126.76B
Book Value Per Share 1,912.66
Working Capital 51.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.85 billion and capital expenditures -20.78 billion, giving a free cash flow of -5.93 billion.

Operating Cash Flow 14.85B
Capital Expenditures -20.78B
Depreciation & Amortization 5.91B
Net Borrowing 18.87B
Free Cash Flow -5.93B
FCF Per Share -89.24
Full Cash Flow Statement

Margins

Gross margin is 41.92%, with operating and profit margins of 29.71% and 21.69%.

Gross Margin 41.92%
Operating Margin 29.71%
Pretax Margin 31.26%
Profit Margin 21.69%
EBITDA Margin 41.34%
EBIT Margin 29.71%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 93.00, which amounts to a dividend yield of 3.82%.

Dividend Per Share 93.00
Dividend Yield 3.82%
Dividend Growth (YoY) 13.95%
Years of Dividend Growth 10
Payout Ratio 54.84%
Buyback Yield 1.43%
Shareholder Yield 5.25%
Earnings Yield 6.83%
FCF Yield -3.67%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 27, 2025. It was a forward split with a ratio of 2.

Last Split Date Jun 27, 2025
Split Type Forward
Split Ratio 2

Scores

TYO:8803 has an Altman Z-Score of 0.82 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.82
Piotroski F-Score 6