Heiwa Real Estate Co., Ltd. (TYO:8803)
Japan flag Japan · Delayed Price · Currency is JPY
2,349.00
+8.00 (0.34%)
Jun 19, 2026, 3:30 PM JST

Heiwa Real Estate Statistics

Total Valuation

TYO:8803 has a market cap or net worth of JPY 155.20 billion. The enterprise value is 386.33 billion.

Market Cap155.20B
Enterprise Value 386.33B

Important Dates

The next estimated earnings date is Thursday, July 30, 2026.

Earnings Date Jul 30, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:8803 has 66.07 million shares outstanding. The number of shares has decreased by -1.44% in one year.

Current Share Class 66.07M
Shares Outstanding 66.07M
Shares Change (YoY) -1.44%
Shares Change (QoQ) -0.33%
Owned by Insiders (%) 4.98%
Owned by Institutions (%) 39.16%
Float 44.41M

Valuation Ratios

The trailing PE ratio is 14.18 and the forward PE ratio is 13.42.

PE Ratio 14.18
Forward PE 13.42
PS Ratio 3.05
PB Ratio 1.22
P/TBV Ratio 1.62
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 35.02
EV / Sales 7.60
EV / EBITDA n/a
EV / EBIT 25.27
EV / FCF n/a

Financial Position

The company has a current ratio of 2.22, with a Debt / Equity ratio of 2.09.

Current Ratio 2.22
Quick Ratio 0.85
Debt / Equity 2.09
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage 5.99

Financial Efficiency

Return on equity (ROE) is 9.01% and return on invested capital (ROIC) is 2.96%.

Return on Equity (ROE) 9.01%
Return on Assets (ROA) 2.19%
Return on Invested Capital (ROIC) 2.96%
Return on Capital Employed (ROCE) 3.73%
Weighted Average Cost of Capital (WACC) 2.34%
Revenue Per Employee 191.91M
Profits Per Employee 41.63M
Employee Count265
Asset Turnover 0.12
Inventory Turnover 0.69

Taxes

In the past 12 months, TYO:8803 has paid 4.87 billion in taxes.

Income Tax 4.87B
Effective Tax Rate 30.60%

Stock Price Statistics

The stock price has increased by +5.22% in the last 52 weeks. The beta is 0.17, so TYO:8803's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change +5.22%
50-Day Moving Average 2,398.78
200-Day Moving Average 2,349.69
Relative Strength Index (RSI) 47.28
Average Volume (20 Days) 202,515

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:8803 had revenue of JPY 50.86 billion and earned 11.03 billion in profits. Earnings per share was 165.63.

Revenue50.86B
Gross Profit 21.32B
Operating Income 15.29B
Pretax Income 15.90B
Net Income 11.03B
EBITDA n/a
EBIT 15.29B
Earnings Per Share (EPS) 165.63
Full Income Statement

Balance Sheet

The company has 33.41 billion in cash and 264.55 billion in debt, with a net cash position of -231.14 billion or -3,498.32 per share.

Cash & Cash Equivalents 33.41B
Total Debt 264.55B
Net Cash -231.14B
Net Cash Per Share -3,498.32
Equity (Book Value) 126.76B
Book Value Per Share 1,918.58
Working Capital 51.40B
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Depreciation & Amortization 5.91B
Net Borrowing n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 41.92%, with operating and profit margins of 30.06% and 21.69%.

Gross Margin 41.92%
Operating Margin 30.06%
Pretax Margin 31.26%
Profit Margin 21.69%
EBITDA Margin n/a
EBIT Margin 30.06%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 103.00, which amounts to a dividend yield of 4.40%.

Dividend Per Share 103.00
Dividend Yield 4.40%
Dividend Growth (YoY) 13.95%
Years of Dividend Growth 10
Payout Ratio n/a
Buyback Yield 1.44%
Shareholder Yield 5.84%
Earnings Yield 7.11%
FCF Yield n/a
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for TYO:8803 is 2,643.33, which is 12.53% higher than the current price. The consensus rating is "Hold".

Price Target 2,643.33
Price Target Difference 12.53%
Analyst Consensus Hold
Analyst Count 3
Revenue Growth Forecast (3Y) 9.32%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on June 27, 2025. It was a forward split with a ratio of 2.

Last Split Date Jun 27, 2025
Split Type Forward
Split Ratio 2

Scores

TYO:8803 has an Altman Z-Score of 0.82 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.82
Piotroski F-Score 4