Heiwa Real Estate Co., Ltd. (TYO:8803)
Japan flag Japan · Delayed Price · Currency is JPY
2,351.00
+12.00 (0.51%)
Aug 20, 2026, 1:01 PM JST

Heiwa Real Estate Statistics

Total Valuation

TYO:8803 has a market cap or net worth of JPY 154.54 billion. The enterprise value is 393.77 billion.

Market Cap154.54B
Enterprise Value 393.77B

Important Dates

The last earnings date was Friday, July 31, 2026.

Earnings Date Jul 31, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

TYO:8803 has 66.07 million shares outstanding. The number of shares has decreased by -0.52% in one year.

Current Share Class 66.07M
Shares Outstanding 66.07M
Shares Change (YoY) -0.52%
Shares Change (QoQ) -0.28%
Owned by Insiders (%) 4.98%
Owned by Institutions (%) 19.81%
Float 62.08M

Valuation Ratios

The trailing PE ratio is 14.95 and the forward PE ratio is 13.38.

PE Ratio 14.95
Forward PE 13.38
PS Ratio 3.17
PB Ratio 1.25
P/TBV Ratio 1.67
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 37.89
EV / Sales 8.08
EV / EBITDA 19.12
EV / EBIT 26.90
EV / FCF n/a

Financial Position

The company has a current ratio of 1.98, with a Debt / Equity ratio of 2.12.

Current Ratio 1.98
Quick Ratio 0.65
Debt / Equity 2.12
Debt / EBITDA 12.75
Debt / FCF n/a
Interest Coverage 5.39

Financial Efficiency

Return on equity (ROE) is 8.58% and return on invested capital (ROIC) is 2.79%.

Return on Equity (ROE) 8.58%
Return on Assets (ROA) 2.10%
Return on Invested Capital (ROIC) 2.79%
Return on Capital Employed (ROCE) 3.64%
Weighted Average Cost of Capital (WACC) 2.35%
Revenue Per Employee 183.97M
Profits Per Employee 39.22M
Employee Count265
Asset Turnover 0.11
Inventory Turnover 0.66

Taxes

In the past 12 months, TYO:8803 has paid 4.74 billion in taxes.

Income Tax 4.74B
Effective Tax Rate 31.31%

Stock Price Statistics

The stock price has decreased by -1.63% in the last 52 weeks. The beta is 0.16, so TYO:8803's price volatility has been lower than the market average.

Beta (5Y) 0.16
52-Week Price Change -1.63%
50-Day Moving Average 2,361.26
200-Day Moving Average 2,353.08
Relative Strength Index (RSI) 49.25
Average Volume (20 Days) 181,875

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:8803 had revenue of JPY 48.75 billion and earned 10.39 billion in profits. Earnings per share was 156.44.

Revenue48.75B
Gross Profit 20.79B
Operating Income 14.64B
Pretax Income 15.13B
Net Income 10.39B
EBITDA 20.60B
EBIT 14.64B
Earnings Per Share (EPS) 156.44
Full Income Statement

Balance Sheet

The company has 23.31 billion in cash and 262.54 billion in debt, with a net cash position of -239.23 billion or -3,620.77 per share.

Cash & Cash Equivalents 23.31B
Total Debt 262.54B
Net Cash -239.23B
Net Cash Per Share -3,620.77
Equity (Book Value) 123.70B
Book Value Per Share 1,872.19
Working Capital 42.55B
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Depreciation & Amortization 5.96B
Net Borrowing n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 42.65%, with operating and profit margins of 30.03% and 21.32%.

Gross Margin 42.65%
Operating Margin 30.03%
Pretax Margin 31.03%
Profit Margin 21.32%
EBITDA Margin 42.24%
EBIT Margin 30.03%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 103.00, which amounts to a dividend yield of 4.37%.

Dividend Per Share 103.00
Dividend Yield 4.37%
Dividend Growth (YoY) 17.13%
Years of Dividend Growth 10
Payout Ratio n/a
Buyback Yield 0.52%
Shareholder Yield 4.90%
Earnings Yield 6.72%
FCF Yield n/a
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for TYO:8803 is 2,643.33, which is 12.43% higher than the current price. The consensus rating is "Hold".

Price Target 2,643.33
Price Target Difference 12.43%
Analyst Consensus Hold
Analyst Count 3
Revenue Growth Forecast (3Y) 9.32%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on June 27, 2025. It was a forward split with a ratio of 2.

Last Split Date Jun 27, 2025
Split Type Forward
Split Ratio 2

Scores

TYO:8803 has an Altman Z-Score of 0.79 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.79
Piotroski F-Score 4