Heiwa Real Estate Statistics
Total Valuation
TYO:8803 has a market cap or net worth of JPY 155.20 billion. The enterprise value is 386.33 billion.
| Market Cap | 155.20B |
| Enterprise Value | 386.33B |
Important Dates
The next estimated earnings date is Thursday, July 30, 2026.
| Earnings Date | Jul 30, 2026 |
| Ex-Dividend Date | Mar 30, 2026 |
Share Statistics
TYO:8803 has 66.07 million shares outstanding. The number of shares has decreased by -1.44% in one year.
| Current Share Class | 66.07M |
| Shares Outstanding | 66.07M |
| Shares Change (YoY) | -1.44% |
| Shares Change (QoQ) | -0.33% |
| Owned by Insiders (%) | 4.98% |
| Owned by Institutions (%) | 39.16% |
| Float | 44.41M |
Valuation Ratios
The trailing PE ratio is 14.18 and the forward PE ratio is 13.42.
| PE Ratio | 14.18 |
| Forward PE | 13.42 |
| PS Ratio | 3.05 |
| PB Ratio | 1.22 |
| P/TBV Ratio | 1.62 |
| P/FCF Ratio | n/a |
| P/OCF Ratio | n/a |
| PEG Ratio | n/a |
Enterprise Valuation
| EV / Earnings | 35.02 |
| EV / Sales | 7.60 |
| EV / EBITDA | n/a |
| EV / EBIT | 25.27 |
| EV / FCF | n/a |
Financial Position
The company has a current ratio of 2.22, with a Debt / Equity ratio of 2.09.
| Current Ratio | 2.22 |
| Quick Ratio | 0.85 |
| Debt / Equity | 2.09 |
| Debt / EBITDA | n/a |
| Debt / FCF | n/a |
| Interest Coverage | 5.99 |
Financial Efficiency
Return on equity (ROE) is 9.01% and return on invested capital (ROIC) is 2.96%.
| Return on Equity (ROE) | 9.01% |
| Return on Assets (ROA) | 2.19% |
| Return on Invested Capital (ROIC) | 2.96% |
| Return on Capital Employed (ROCE) | 3.73% |
| Weighted Average Cost of Capital (WACC) | 2.34% |
| Revenue Per Employee | 191.91M |
| Profits Per Employee | 41.63M |
| Employee Count | 265 |
| Asset Turnover | 0.12 |
| Inventory Turnover | 0.69 |
Taxes
In the past 12 months, TYO:8803 has paid 4.87 billion in taxes.
| Income Tax | 4.87B |
| Effective Tax Rate | 30.60% |
Stock Price Statistics
The stock price has increased by +5.22% in the last 52 weeks. The beta is 0.17, so TYO:8803's price volatility has been lower than the market average.
| Beta (5Y) | 0.17 |
| 52-Week Price Change | +5.22% |
| 50-Day Moving Average | 2,398.78 |
| 200-Day Moving Average | 2,349.69 |
| Relative Strength Index (RSI) | 47.28 |
| Average Volume (20 Days) | 202,515 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, TYO:8803 had revenue of JPY 50.86 billion and earned 11.03 billion in profits. Earnings per share was 165.63.
| Revenue | 50.86B |
| Gross Profit | 21.32B |
| Operating Income | 15.29B |
| Pretax Income | 15.90B |
| Net Income | 11.03B |
| EBITDA | n/a |
| EBIT | 15.29B |
| Earnings Per Share (EPS) | 165.63 |
Balance Sheet
The company has 33.41 billion in cash and 264.55 billion in debt, with a net cash position of -231.14 billion or -3,498.32 per share.
| Cash & Cash Equivalents | 33.41B |
| Total Debt | 264.55B |
| Net Cash | -231.14B |
| Net Cash Per Share | -3,498.32 |
| Equity (Book Value) | 126.76B |
| Book Value Per Share | 1,918.58 |
| Working Capital | 51.40B |
Cash Flow
| Operating Cash Flow | n/a |
| Capital Expenditures | n/a |
| Depreciation & Amortization | 5.91B |
| Net Borrowing | n/a |
| Free Cash Flow | n/a |
| FCF Per Share | n/a |
Margins
Gross margin is 41.92%, with operating and profit margins of 30.06% and 21.69%.
| Gross Margin | 41.92% |
| Operating Margin | 30.06% |
| Pretax Margin | 31.26% |
| Profit Margin | 21.69% |
| EBITDA Margin | n/a |
| EBIT Margin | 30.06% |
| FCF Margin | n/a |
Dividends & Yields
This stock pays an annual dividend of 103.00, which amounts to a dividend yield of 4.40%.
| Dividend Per Share | 103.00 |
| Dividend Yield | 4.40% |
| Dividend Growth (YoY) | 13.95% |
| Years of Dividend Growth | 10 |
| Payout Ratio | n/a |
| Buyback Yield | 1.44% |
| Shareholder Yield | 5.84% |
| Earnings Yield | 7.11% |
| FCF Yield | n/a |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside |
Analyst Forecast
The average price target for TYO:8803 is 2,643.33, which is 12.53% higher than the current price. The consensus rating is "Hold".
| Price Target | 2,643.33 |
| Price Target Difference | 12.53% |
| Analyst Consensus | Hold |
| Analyst Count | 3 |
| Revenue Growth Forecast (3Y) | 9.32% |
| EPS Growth Forecast (3Y) | n/a |
Stock Splits
The last stock split was on June 27, 2025. It was a forward split with a ratio of 2.
| Last Split Date | Jun 27, 2025 |
| Split Type | Forward |
| Split Ratio | 2 |
Scores
TYO:8803 has an Altman Z-Score of 0.82 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.
| Altman Z-Score | 0.82 |
| Piotroski F-Score | 4 |