Heiwa Real Estate Statistics
Total Valuation
TYO:8803 has a market cap or net worth of JPY 151.08 billion. The enterprise value is 371.42 billion.
Market Cap | 151.08B |
Enterprise Value | 371.42B |
Important Dates
The next estimated earnings date is Wednesday, July 30, 2025.
Earnings Date | Jul 30, 2025 |
Ex-Dividend Date | Mar 28, 2025 |
Share Statistics
TYO:8803 has 33.39 million shares outstanding. The number of shares has decreased by -5.59% in one year.
Current Share Class | 33.39M |
Shares Outstanding | 33.39M |
Shares Change (YoY) | -5.59% |
Shares Change (QoQ) | -0.00% |
Owned by Insiders (%) | 7.52% |
Owned by Institutions (%) | 41.68% |
Float | 22.01M |
Valuation Ratios
The trailing PE ratio is 15.98 and the forward PE ratio is 15.41.
PE Ratio | 15.98 |
Forward PE | 15.41 |
PS Ratio | 3.59 |
PB Ratio | 1.28 |
P/TBV Ratio | 1.74 |
P/FCF Ratio | n/a |
P/OCF Ratio | 9.41 |
PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 19.62, with an EV/FCF ratio of -48.43.
EV / Earnings | 38.83 |
EV / Sales | 8.83 |
EV / EBITDA | 19.62 |
EV / EBIT | 28.14 |
EV / FCF | -48.43 |
Financial Position
The company has a current ratio of 1.85, with a Debt / Equity ratio of 2.08.
Current Ratio | 1.85 |
Quick Ratio | 0.89 |
Debt / Equity | 2.08 |
Debt / EBITDA | 12.98 |
Debt / FCF | -32.04 |
Interest Coverage | 6.79 |
Financial Efficiency
Return on equity (ROE) is 7.85% and return on invested capital (ROIC) is 2.32%.
Return on Equity (ROE) | 7.85% |
Return on Assets (ROA) | 2.00% |
Return on Invested Capital (ROIC) | 2.32% |
Return on Capital Employed (ROCE) | 3.41% |
Revenue Per Employee | 165.00M |
Profits Per Employee | 37.51M |
Employee Count | 255 |
Asset Turnover | 0.10 |
Inventory Turnover | 0.90 |
Taxes
Income Tax | n/a |
Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has increased by +17.69% in the last 52 weeks. The beta is 0.26, so TYO:8803's price volatility has been lower than the market average.
Beta (5Y) | 0.26 |
52-Week Price Change | +17.69% |
50-Day Moving Average | 4,603.80 |
200-Day Moving Average | 4,394.13 |
Relative Strength Index (RSI) | 49.45 |
Average Volume (20 Days) | 84,030 |
Short Selling Information
Short Interest | n/a |
Short Previous Month | n/a |
Short % of Shares Out | n/a |
Short % of Float | n/a |
Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, TYO:8803 had revenue of JPY 42.08 billion and earned 9.57 billion in profits. Earnings per share was 283.08.
Revenue | 42.08B |
Gross Profit | 19.05B |
Operating Income | 13.20B |
Pretax Income | 12.43B |
Net Income | 9.57B |
EBITDA | 18.93B |
EBIT | 13.20B |
Earnings Per Share (EPS) | 283.08 |
Balance Sheet
The company has 25.34 billion in cash and 245.68 billion in debt, giving a net cash position of -220.34 billion or -6,599.30 per share.
Cash & Cash Equivalents | 25.34B |
Total Debt | 245.68B |
Net Cash | -220.34B |
Net Cash Per Share | -6,599.30 |
Equity (Book Value) | 118.00B |
Book Value Per Share | 3,534.12 |
Working Capital | 27.63B |
Cash Flow
In the last 12 months, operating cash flow was 16.05 billion and capital expenditures -23.72 billion, giving a free cash flow of -7.67 billion.
Operating Cash Flow | 16.05B |
Capital Expenditures | -23.72B |
Free Cash Flow | -7.67B |
FCF Per Share | -229.69 |
Margins
Gross margin is 45.27%, with operating and profit margins of 31.37% and 22.73%.
Gross Margin | 45.27% |
Operating Margin | 31.37% |
Pretax Margin | 29.55% |
Profit Margin | 22.73% |
EBITDA Margin | 44.98% |
EBIT Margin | 31.37% |
FCF Margin | n/a |
Dividends & Yields
This stock pays an annual dividend of 176.00, which amounts to a dividend yield of 3.91%.
Dividend Per Share | 176.00 |
Dividend Yield | 3.91% |
Dividend Growth (YoY) | 3.61% |
Years of Dividend Growth | 9 |
Payout Ratio | 62.46% |
Buyback Yield | 5.59% |
Shareholder Yield | 9.49% |
Earnings Yield | 6.33% |
FCF Yield | -5.08% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
Lynch Fair Value | |
Lynch Upside | |
Graham Number | |
Graham Upside |
Stock Splits
The last stock split was on September 26, 2012. It was a reverse split with a ratio of 0.2.
Last Split Date | Sep 26, 2012 |
Split Type | Reverse |
Split Ratio | 0.2 |
Scores
TYO:8803 has an Altman Z-Score of 0.78. A Z-score under 3 suggests an increased risk of bankruptcy.
Altman Z-Score | 0.78 |
Piotroski F-Score | n/a |