Heiwa Real Estate Co., Ltd. (TYO:8803)
Japan flag Japan · Delayed Price · Currency is JPY
2,242.00
+14.00 (0.63%)
Jan 22, 2026, 3:30 PM JST

Heiwa Real Estate Statistics

Total Valuation

TYO:8803 has a market cap or net worth of JPY 149.77 billion. The enterprise value is 379.42 billion.

Market Cap149.77B
Enterprise Value 379.42B

Important Dates

The next estimated earnings date is Friday, January 30, 2026.

Earnings Date Jan 30, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:8803 has 66.80 million shares outstanding. The number of shares has decreased by -4.56% in one year.

Current Share Class 66.80M
Shares Outstanding 66.80M
Shares Change (YoY) -4.56%
Shares Change (QoQ) +0.03%
Owned by Insiders (%) 6.35%
Owned by Institutions (%) 39.14%
Float 44.13M

Valuation Ratios

The trailing PE ratio is 14.29 and the forward PE ratio is 14.85.

PE Ratio 14.29
Forward PE 14.85
PS Ratio 3.32
PB Ratio 1.21
P/TBV Ratio 1.62
P/FCF Ratio n/a
P/OCF Ratio 11.40
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.57, with an EV/FCF ratio of -22.96.

EV / Earnings 36.20
EV / Sales 8.41
EV / EBITDA 19.57
EV / EBIT 27.67
EV / FCF -22.96

Financial Position

The company has a current ratio of 1.51, with a Debt / Equity ratio of 2.03.

Current Ratio 1.51
Quick Ratio 0.66
Debt / Equity 2.03
Debt / EBITDA 12.90
Debt / FCF -15.14
Interest Coverage 6.10

Financial Efficiency

Return on equity (ROE) is 8.80% and return on invested capital (ROIC) is 2.42%.

Return on Equity (ROE) 8.80%
Return on Assets (ROA) 2.08%
Return on Invested Capital (ROIC) 2.42%
Return on Capital Employed (ROCE) 3.47%
Revenue Per Employee 174.26M
Profits Per Employee 40.47M
Employee Count259
Asset Turnover 0.11
Inventory Turnover 1.04

Taxes

In the past 12 months, TYO:8803 has paid 3.97 billion in taxes.

Income Tax 3.97B
Effective Tax Rate 27.48%

Stock Price Statistics

The stock price has increased by +0.25% in the last 52 weeks. The beta is 0.14, so TYO:8803's price volatility has been lower than the market average.

Beta (5Y) 0.14
52-Week Price Change +0.25%
50-Day Moving Average 2,243.88
200-Day Moving Average 2,280.30
Relative Strength Index (RSI) 43.91
Average Volume (20 Days) 162,100

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:8803 had revenue of JPY 45.13 billion and earned 10.48 billion in profits. Earnings per share was 156.94.

Revenue45.13B
Gross Profit 19.77B
Operating Income 13.71B
Pretax Income 14.45B
Net Income 10.48B
EBITDA 19.39B
EBIT 13.71B
Earnings Per Share (EPS) 156.94
Full Income Statement

Balance Sheet

The company has 20.50 billion in cash and 250.15 billion in debt, with a net cash position of -229.65 billion or -3,437.72 per share.

Cash & Cash Equivalents 20.50B
Total Debt 250.15B
Net Cash -229.65B
Net Cash Per Share -3,437.72
Equity (Book Value) 123.31B
Book Value Per Share 1,845.91
Working Capital 18.86B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 13.14 billion and capital expenditures -29.66 billion, giving a free cash flow of -16.52 billion.

Operating Cash Flow 13.14B
Capital Expenditures -29.66B
Free Cash Flow -16.52B
FCF Per Share -247.34
Full Cash Flow Statement

Margins

Gross margin is 43.79%, with operating and profit margins of 30.38% and 23.22%.

Gross Margin 43.79%
Operating Margin 30.38%
Pretax Margin 32.02%
Profit Margin 23.22%
EBITDA Margin 42.96%
EBIT Margin 30.38%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 88.00, which amounts to a dividend yield of 3.95%.

Dividend Per Share 88.00
Dividend Yield 3.95%
Dividend Growth (YoY) 2.33%
Years of Dividend Growth 10
Payout Ratio 54.85%
Buyback Yield 4.56%
Shareholder Yield 8.47%
Earnings Yield 7.00%
FCF Yield -11.03%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 27, 2025. It was a forward split with a ratio of 2.

Last Split Date Jun 27, 2025
Split Type Forward
Split Ratio 2

Scores

TYO:8803 has an Altman Z-Score of 0.76 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.76
Piotroski F-Score 7