Leopalace21 Corporation (TYO:8848)
Japan flag Japan · Delayed Price · Currency is JPY
694.00
-2.00 (-0.29%)
Jul 30, 2026, 3:30 PM JST

Leopalace21 Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
57,90888,40868,62753,56045,523
Short-Term Investments
-100--200
Cash & Short-Term Investments
57,90888,50868,62753,56045,723
Cash Growth
-34.57%28.97%28.13%17.14%-16.81%
Accounts Receivable
6,5085,8695,3945,5266,806
Other Receivables
1,261906964710730
Receivables
7,7696,7756,3586,2367,536
Inventory
2,0058898441,2071,311
Prepaid Expenses
2,2322,1981,7571,3201,634
Other Current Assets
4,7604,8454,8424,4293,957
Total Current Assets
74,674103,21582,42866,75260,161
Property, Plant & Equipment
57,53158,97459,13761,36464,652
Long-Term Investments
8,6989,9699,83910,1579,758
Goodwill
----6
Other Intangible Assets
9231,0021,3582,6123,130
Long-Term Deferred Tax Assets
34,28042,97751,73025,1526,596
Other Long-Term Assets
22211
Total Assets
176,574216,625205,000166,548145,430

Liabilities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
10,3529,1132,9792,5832,979
Short-Term Debt
-30,000---
Current Portion of Long-Term Debt
--6205953
Current Portion of Leases
6373982971,1551,992
Current Income Taxes Payable
10,05410,31015,45913,12410,427
Current Unearned Revenue
1,107340227144268
Other Current Liabilities
45,51045,18244,57644,65943,823
Total Current Liabilities
67,66095,34364,15861,72459,542
Long-Term Debt
30,000-29,22530,35930,429
Long-Term Leases
1,9631,232737275569
Pension & Post-Retirement Benefits
9,37910,38010,0119,7149,525
Long-Term Deferred Tax Liabilities
---1311
Other Long-Term Liabilities
21,18021,40429,19131,54334,322
Total Liabilities
130,182128,359133,322133,628134,398

Shareholders' Equity

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
100100100100100
Additional Paid-In Capital
15,01530,12030,121136,240136,345
Retained Earnings
26,34947,49032,867-116,006-135,749
Treasury Stock
-8,749-4,359-4,359-205-302
Comprehensive Income & Other
7,9658,3085,4174,2691,030
Total Common Equity
40,68081,65964,14624,3981,424
Minority Interest
5,7126,6077,5328,5229,608
Shareholders' Equity
46,39288,26671,67832,92011,032
Total Liabilities & Equity
176,574216,625205,000166,548145,430

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
32,60031,63030,87931,84833,043
Net Cash (Debt)
25,30856,87837,74821,71212,680
Net Cash Growth
-55.51%50.68%73.86%71.23%-35.16%
Net Cash Per Share
70.96129.4189.8552.8334.47
Filing Date Shares Outstanding
317.7317.69317.7329.06328.9
Total Common Shares Outstanding
317.7317.69317.7329.05328.9
Working Capital
7,0147,87218,2705,028619
Book Value Per Share
128.04257.04201.9174.154.33
Tangible Book Value
39,75780,65762,78821,786-1,712
Tangible Book Value Per Share
125.14253.88197.6466.21-5.21
Order Backlog
11,3313,0831,5863,2576,133