Relo Group, Inc. (TYO:8876)
2,122.00
+3.50 (0.17%)
Aug 18, 2026, 3:30 PM JST
Relo Group Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 55,405 | 63,398 | 64,021 | 49,484 | 43,695 | 44,439 |
Cash & Short-Term Investments | 55,405 | 63,398 | 64,021 | 49,484 | 43,695 | 44,439 |
Cash Growth | -6.14% | -0.97% | 29.38% | 13.25% | -1.67% | -11.47% |
Receivables | 95,572 | 101,215 | 89,196 | 82,229 | 85,197 | 98,154 |
Inventory | 10,083 | 9,057 | 7,322 | 6,980 | 6,410 | 5,613 |
Other Current Assets | 6,979 | 6,675 | 6,506 | 9,008 | 11,996 | 13,233 |
Total Current Assets | 168,039 | 180,345 | 167,045 | 147,701 | 147,298 | 161,439 |
Property, Plant & Equipment | 55,635 | 54,415 | 52,099 | 46,275 | 43,872 | 32,961 |
Long-Term Investments | 2,252 | 52,053 | 46,202 | 59,972 | 95,584 | 53,707 |
Goodwill | 18,584 | 17,088 | 16,657 | 16,458 | 15,795 | 17,467 |
Other Intangible Assets | 9,459 | 9,454 | 9,548 | 8,846 | 8,429 | 20,386 |
Long-Term Deferred Tax Assets | 11,215 | 10,928 | 11,621 | 10,909 | 11,707 | 15,637 |
Other Long-Term Assets | 51,273 | 5 | 4 | 4 | 6 | 2 |
Total Assets | 316,457 | 324,288 | 303,176 | 290,165 | 322,691 | 301,599 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 76,699 | 74,687 | 65,985 | 61,382 | 20,765 | 16,779 |
Short-Term Debt | 14,704 | 6,092 | 4,762 | 26,161 | 14,224 | 6,082 |
Current Portion of Long-Term Debt | - | 5,996 | 7,320 | 11,120 | 15,583 | 13,639 |
Current Portion of Leases | 11,007 | 10,300 | 9,832 | 9,782 | 52,520 | 43,383 |
Current Income Taxes Payable | 2,631 | 4,673 | 4,925 | 4,099 | 6,265 | 2,896 |
Other Current Liabilities | 24,787 | 34,899 | 33,954 | 34,664 | 31,339 | 35,963 |
Total Current Liabilities | 139,732 | 136,647 | 126,778 | 147,208 | 140,696 | 118,742 |
Long-Term Debt | 34,197 | 38,546 | 43,150 | 45,045 | 51,962 | 70,702 |
Long-Term Leases | 20,971 | 21,833 | 22,865 | 18,521 | 22,087 | 15,287 |
Long-Term Deferred Tax Liabilities | 1,078 | 1,091 | 1,196 | 1,321 | 1,827 | 5,853 |
Other Long-Term Liabilities | 23,862 | 39,593 | 38,675 | 37,720 | 36,301 | 35,873 |
Total Liabilities | 236,113 | 237,710 | 232,664 | 249,815 | 252,873 | 246,457 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 2,667 | 2,667 | 2,667 | 2,667 | 2,667 | 2,667 |
Additional Paid-In Capital | 420 | 257 | 555 | 552 | 271 | - |
Retained Earnings | 72,182 | 77,418 | 63,010 | 25,314 | 58,141 | 41,570 |
Treasury Stock | -2,104 | -2,533 | -5,551 | -51 | -56 | -57 |
Comprehensive Income & Other | 5,108 | 6,759 | 7,517 | 10,142 | 7,592 | 10,305 |
Total Common Equity | 78,273 | 84,568 | 68,198 | 38,624 | 68,615 | 54,485 |
Minority Interest | 2,071 | 2,010 | 2,314 | 1,726 | 1,203 | 657 |
Shareholders' Equity | 80,344 | 86,578 | 70,512 | 40,350 | 69,818 | 55,142 |
Total Liabilities & Equity | 316,457 | 324,288 | 303,176 | 290,165 | 322,691 | 301,599 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 80,879 | 82,767 | 87,929 | 110,629 | 156,376 | 149,093 |
Net Cash (Debt) | -25,474 | -19,369 | -23,908 | -61,145 | -112,681 | -104,654 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -160.81 | -122.15 | -150.06 | -400.03 | -705.72 | -658.40 |
Filing Date Shares Outstanding | 151.7 | 152.75 | 149.68 | 152.84 | 152.85 | 152.95 |
Total Common Shares Outstanding | 151.7 | 151.46 | 149.68 | 152.84 | 152.85 | 152.96 |
Working Capital | 28,307 | 43,698 | 40,267 | 493 | 6,602 | 42,697 |
Book Value Per Share | 515.96 | 558.36 | 455.64 | 252.71 | 448.89 | 356.20 |
Tangible Book Value | 50,230 | 58,026 | 41,993 | 13,320 | 44,391 | 16,632 |
Tangible Book Value Per Share | 331.11 | 383.12 | 280.56 | 87.15 | 290.41 | 108.73 |