Relo Group Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jul '25 Jul 28, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	258,190	277,278	190,372	321,807	280,216	354,057	Upgrade
Market Cap Growth	45.65%	45.65%	-40.84%	14.84%	-20.86%	3.27%	Upgrade
Enterprise Value	284,412	298,004	301,017	423,321	383,597	415,526	Upgrade
Last Close Price	1725.00	1852.50	1218.56	1998.85	1713.49	2154.72	Upgrade
PE Ratio	6.34	6.40	-	15.41	17.91	37.85	Upgrade
Forward PE	12.21	10.90	10.19	16.54	20.37	29.50	Upgrade
PS Ratio	1.81	1.94	1.44	2.60	1.79	1.06	Upgrade
PB Ratio	3.66	3.93	4.72	4.61	5.08	5.91	Upgrade
P/TBV Ratio	6.15	6.60	14.29	7.25	16.85	14.51	Upgrade
P/FCF Ratio	11.80	12.67	11.65	95.18	18.94	15.85	Upgrade
P/OCF Ratio	9.95	10.69	10.19	59.70	15.58	14.74	Upgrade
PEG Ratio	-	1.26	1.26	1.26	1.26	1.26	Upgrade
EV/Sales Ratio	1.99	2.09	2.27	3.42	2.45	1.25	Upgrade
EV/EBITDA Ratio	5.87	6.66	7.24	16.10	16.25	23.75	Upgrade
EV/EBIT Ratio	9.15	10.87	12.08	20.49	22.80	33.25	Upgrade
EV/FCF Ratio	13.00	13.62	18.42	125.21	25.92	18.61	Upgrade
Debt / Equity Ratio	1.25	1.25	2.74	2.24	2.70	1.75	Upgrade
Debt / EBITDA Ratio	1.96	1.96	2.66	5.95	6.32	6.00	Upgrade
Debt / FCF Ratio	4.02	4.02	6.77	46.25	10.08	4.70	Upgrade
Asset Turnover	0.48	0.48	0.43	0.40	0.58	1.44	Upgrade
Inventory Turnover	10.71	10.71	10.76	11.37	6.79	12.26	Upgrade
Quick Ratio	1.21	1.21	0.90	0.92	1.20	1.13	Upgrade
Current Ratio	1.32	1.32	1.00	1.05	1.36	1.78	Upgrade
Return on Equity (ROE)	79.02%	79.02%	-49.46%	26.64%	28.00%	17.19%	Upgrade
Return on Assets (ROA)	5.78%	5.78%	5.08%	4.14%	3.91%	3.36%	Upgrade
Return on Capital (ROIC)	11.08%	11.08%	8.26%	6.00%	5.70%	4.84%	Upgrade
Return on Capital Employed (ROCE)	15.50%	15.50%	17.40%	11.40%	9.20%	8.10%	Upgrade
Earnings Yield	16.78%	15.62%	-14.61%	6.49%	5.58%	2.64%	Upgrade
FCF Yield	8.47%	7.89%	8.59%	1.05%	5.28%	6.31%	Upgrade
Dividend Yield	2.85%	2.27%	3.04%	1.65%	1.69%	0.88%	Upgrade
Payout Ratio	13.05%	13.05%	-	21.24%	18.42%	46.95%	Upgrade
Buyback Yield / Dilution	-4.24%	-4.24%	4.27%	-0.45%	1.07%	-0.89%	Upgrade
Total Shareholder Return	-1.41%	-1.97%	7.31%	1.20%	2.76%	-0.00%	Upgrade

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.