Revolution Co., Ltd. (TYO:8894)
Japan
· Delayed Price · Currency is JPY 58.00
-1.00 (-1.69%)
Jun 13, 2025, 3:30 PM JST
Revolution Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
| Operating Revenue | 11,341 | 5,566 | 2,403 | 2,026 | 1,090 | 763 | Upgrade
|
| Revenue | 11,341 | 5,566 | 2,403 | 2,026 | 1,090 | 763 | Upgrade
|
| Revenue Growth (YoY) | 341.63% | 131.63% | 18.61% | 85.87% | 42.86% | -69.42% | Upgrade
|
| Cost of Revenue | 10,919 | 4,549 | 2,098 | 1,661 | 549 | 552 | Upgrade
|
| Gross Profit | 422 | 1,017 | 305 | 365 | 541 | 211 | Upgrade
|
| Selling, General & Admin | 2,670 | 540 | 666 | 409 | 317 | 218 | Upgrade
|
| Other Operating Expenses | 138 | 138 | 48 | 17 | 12 | 24 | Upgrade
|
| Operating Expenses | 2,967 | 681 | 720 | 434 | 335 | 236 | Upgrade
|
| Operating Income | -2,545 | 336 | -415 | -69 | 206 | -25 | Upgrade
|
| Interest Expense | -72 | -26 | -12 | -15 | -4 | -34 | Upgrade
|
| Interest & Investment Income | 1,600 | 6 | 1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -182 | 15 | 18 | 16 | 41 | 21 | Upgrade
|
| EBT Excluding Unusual Items | -1,199 | 331 | -408 | -68 | 243 | -38 | Upgrade
|
| Gain (Loss) on Sale of Investments | 42 | 17 | 41 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1 | 3 | - | 20 | - | Upgrade
|
| Asset Writedown | -8 | - | -57 | -41 | -9 | -148 | Upgrade
|
| Legal Settlements | - | - | - | -11 | - | - | Upgrade
|
| Other Unusual Items | 11 | 8 | 48 | 126 | - | - | Upgrade
|
| Pretax Income | -1,154 | 357 | -373 | 6 | 254 | -186 | Upgrade
|
| Income Tax Expense | 147 | 61 | -1 | 3 | - | 1 | Upgrade
|
| Net Income | -1,038 | 296 | -372 | 3 | 254 | -187 | Upgrade
|
| Net Income to Common | -1,038 | 296 | -372 | 3 | 254 | -187 | Upgrade
|
| Net Income Growth | - | - | - | -98.82% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 81 | 69 | 44 | 40 | 36 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 81 | 88 | 44 | 79 | 78 | 23 | Upgrade
|
| Shares Change (YoY) | 60.98% | 98.89% | -44.14% | 1.60% | 238.44% | 216.55% | Upgrade
|
| EPS (Basic) | -12.76 | 4.29 | -8.38 | 0.07 | 7.11 | -8.09 | Upgrade
|
| EPS (Diluted) | -12.76 | 3.35 | -8.38 | 0.04 | 3.30 | -8.09 | Upgrade
|
| EPS Growth | - | - | - | -98.86% | - | - | Upgrade
|
| Free Cash Flow | - | 1,033 | 585 | -723 | 137 | 133 | Upgrade
|
| Free Cash Flow Per Share | - | 11.70 | 13.18 | -9.10 | 1.75 | 5.76 | Upgrade
|
| Gross Margin | 3.72% | 18.27% | 12.69% | 18.02% | 49.63% | 27.65% | Upgrade
|
| Operating Margin | -22.44% | 6.04% | -17.27% | -3.41% | 18.90% | -3.28% | Upgrade
|
| Profit Margin | -9.15% | 5.32% | -15.48% | 0.15% | 23.30% | -24.51% | Upgrade
|
| Free Cash Flow Margin | - | 18.56% | 24.34% | -35.69% | 12.57% | 17.43% | Upgrade
|
| EBITDA | -2,525 | 353 | -409 | -32 | 248 | 16 | Upgrade
|
| EBITDA Margin | -22.27% | 6.34% | -17.02% | -1.58% | 22.75% | 2.10% | Upgrade
|
| D&A For EBITDA | 19.75 | 17 | 6 | 37 | 42 | 41 | Upgrade
|
| EBIT | -2,545 | 336 | -415 | -69 | 206 | -25 | Upgrade
|
| EBIT Margin | -22.44% | 6.04% | -17.27% | -3.41% | 18.90% | -3.28% | Upgrade
|
| Effective Tax Rate | - | 17.09% | - | 50.00% | - | - | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.