Mainichi Comnet Co., Ltd. (TYO:8908)
Japan · Delayed Price · Currency is JPY 870.00
-7.00 (-0.80%)
Oct 22, 2026, 12:54 PM JST
Mainichi Comnet Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 27,454 | 27,055 | 22,255 | 20,772 | 21,248 | 18,891 | |
Revenue Growth | 21.41% | 21.57% | 7.14% | -2.24% | 12.48% | 11.04% |
Cost of Revenue | 20,077 | 19,771 | 15,465 | 14,421 | 15,247 | 13,557 |
Gross Profit | 7,377 | 7,284 | 6,790 | 6,351 | 6,001 | 5,334 |
Selling, General & Admin | 4,408 | 4,346 | 4,269 | 4,059 | 3,919 | 3,551 |
Operating Expenses | 4,408 | 4,346 | 4,269 | 4,059 | 3,919 | 3,551 |
Operating Income | 2,969 | 2,938 | 2,521 | 2,292 | 2,082 | 1,783 |
Interest Expense | -167 | -170 | -130 | -71 | -65 | -75 |
Interest & Investment Income | 34 | 25 | 8 | 4 | 4 | 2 |
Earnings From Equity Investments | 5 | 5 | 4 | 4 | 3 | 3 |
Other Non Operating Income (Expenses) | -36 | -41 | -21 | -15 | 40 | 3 |
EBT Excluding Unusual Items | 2,805 | 2,757 | 2,382 | 2,214 | 2,064 | 1,716 |
Gain (Loss) on Sale of Investments | - | - | - | 3 | 17 | -23 |
Asset Writedown | - | - | - | - | -3 | -1 |
Other Unusual Items | 10 | 10 | 2 | -8 | 3 | -1 |
Pretax Income | 2,815 | 2,767 | 2,384 | 2,209 | 2,081 | 1,691 |
Income Tax Expense | 872 | 856 | 772 | 704 | 676 | 563 |
Earnings From Continuing Operations | 1,943 | 1,911 | 1,612 | 1,505 | 1,405 | 1,128 |
Minority Interest in Earnings | -18 | -18 | -13 | -21 | -24 | -22 |
Net Income | 1,925 | 1,893 | 1,599 | 1,484 | 1,381 | 1,106 |
Net Income to Common | 1,925 | 1,893 | 1,599 | 1,484 | 1,381 | 1,106 |
Net Income Growth | 13.30% | 18.39% | 7.75% | 7.46% | 24.86% | 16.18% |
Shares Outstanding (Basic) | 17 | 17 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 17 | 17 | 18 | 18 | 18 | 18 |
Shares Change | -1.43% | -0.72% | - | -1.78% | -0.32% | - |
EPS (Basic) | 110.82 | 108.20 | 90.74 | 84.21 | 76.97 | 61.45 |
EPS (Diluted) | 110.82 | 108.20 | 90.74 | 84.21 | 76.97 | 61.45 |
EPS Growth | 14.95% | 19.25% | 7.75% | 9.40% | 25.27% | 16.18% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | 6,210 | 1,704 | 1,169 | 1,185 | 1,544 |
Free Cash Flow Per Share | - | 354.96 | 96.70 | 66.34 | 66.05 | 85.78 |
Dividend Per Share | 38.000 | 38.000 | 32.000 | 30.000 | 28.000 | 28.000 |
Dividend Growth | 18.75% | 18.75% | 6.67% | 7.14% | 0% | 0% |
Gross Margin | 26.87% | 26.92% | 30.51% | 30.58% | 28.24% | 28.24% |
Operating Margin | 10.81% | 10.86% | 11.33% | 11.03% | 9.80% | 9.44% |
Profit Margin | 7.01% | 7.00% | 7.18% | 7.14% | 6.50% | 5.85% |
Free Cash Flow Margin | - | 22.95% | 7.66% | 5.63% | 5.58% | 8.17% |
EBITDA | 3,793 | 3,759 | 3,330 | 3,028 | 2,755 | 2,403 |
EBITDA Margin | 13.82% | 13.89% | 14.96% | 14.58% | 12.97% | 12.72% |
D&A For EBITDA | 824 | 821 | 809 | 736 | 673 | 620 |
EBIT | 2,969 | 2,938 | 2,521 | 2,292 | 2,082 | 1,783 |
EBIT Margin | 10.81% | 10.86% | 11.33% | 11.03% | 9.80% | 9.44% |
Effective Tax Rate | 30.98% | 30.94% | 32.38% | 31.87% | 32.48% | 33.29% |