Sun Frontier Fudousan Co., Ltd. (TYO:8934)
Japan flag Japan · Delayed Price · Currency is JPY
2,547.00
-35.00 (-1.36%)
Jul 30, 2026, 3:30 PM JST

Sun Frontier Fudousan Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
116,082116,082103,17479,86882,77771,251
Revenue Growth
12.51%12.51%29.18%-3.51%16.18%19.48%
Gross Profit
38,11438,11432,22526,40622,80619,344
Operating Income
25,35625,35621,28017,60214,90612,128
Net Income
15,98615,98614,16311,91711,6127,415
Earnings Per Share
290.63290.63257.26230.74238.76152.12
EPS Growth
12.97%12.97%11.49%-3.36%56.95%73.40%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Hotels and Tourism
18,94918,94918,83116,97722,9676,911
Others
5,8725,8721,9922,4091,7881,695
Real Estate Revitalization
76,43476,43471,33951,02750,06655,958
Real Estate Services
16,30716,30712,48810,4978,8437,154
Unallocated Adjustment
-1,481-1,481-1,477-1,043-887-467
Total
116,081116,081103,17379,86782,77771,251

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
39,27439,27444,92047,86742,01630,053
Total Debt
118,031118,03192,45879,54055,66251,073
Net Cash (Debt)
-78,757-78,757-47,538-31,673-13,646-21,020
Net Cash Growth
------
Net Cash Per Share
-1431.86-1431.86-863.49-613.27-280.57-431.23

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-18,736-18,736-4,236-11,00316,54417,443
Capital Expenditures
-5,787-5,787-4,019-2,457-7,531-8,484
Free Cash Flow
-24,523-24,523-8,255-13,4609,0138,959
Free Cash Flow Growth
----0.60%102.97%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
32.83%32.83%31.23%33.06%27.55%27.15%
Operating Margin
21.84%21.84%20.63%22.04%18.01%17.02%
Pretax Margin
19.95%19.95%19.92%21.65%17.81%17.03%
Profit Margin
13.77%13.77%13.73%14.92%14.03%10.41%
FCF Margin
-21.13%-21.13%-8.00%-16.85%10.89%12.57%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
80.00076.00066.00056.00048.00044.000
Dividend Per Share Growth
9.86%15.15%17.86%16.67%9.09%4.76%
Dividend Yield
3.10%2.89%3.47%3.05%4.14%4.82%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
8.767.996.727.995.366.90
Forward PE
-5.975.977.136.746.74
P/FCF Ratio
----6.915.71
PS Ratio
1.251.100.921.190.750.72