Sun Frontier Fudousan Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	134,950	127,787	95,174	95,212	62,244	51,134
Market Cap Growth	42.52%	34.27%	-0.04%	52.97%	21.73%	8.58%
Enterprise Value	214,327	212,411	149,511	117,695	72,166	67,205
Last Close Price	2360.00	2633.00	1901.30	1838.71	1159.75	912.70
PE Ratio	8.12	7.99	6.72	7.99	5.36	6.90
Forward PE	-	6.74	6.74	6.74	6.74	6.74
PS Ratio	1.16	1.10	0.92	1.19	0.75	0.72
PB Ratio	1.12	1.06	0.90	1.01	0.74	0.69
P/TBV Ratio	1.16	1.10	0.95	1.07	0.78	0.72
P/FCF Ratio	-	-	-	-	6.91	5.71
P/OCF Ratio	-	-	-	-	3.76	2.93
PEG Ratio	-	0.84	0.84	0.84	0.84	0.84
EV/Sales Ratio	1.85	1.83	1.45	1.47	0.87	0.94
EV/EBITDA Ratio	7.32	7.26	6.19	5.94	4.26	4.86
EV/EBIT Ratio	8.45	8.38	7.03	6.69	4.84	5.54
EV/FCF Ratio	-8.97	-	-	-	8.01	7.50
Debt / Equity Ratio	0.98	0.98	0.87	0.84	0.66	0.69
Debt / EBITDA Ratio	4.03	4.03	3.83	4.02	3.29	3.69
Debt / FCF Ratio	-	-	-	-	6.18	5.70
Net Debt / Equity Ratio	0.65	0.65	0.45	0.34	0.16	0.28
Net Debt / EBITDA Ratio	2.69	2.69	1.97	1.60	0.81	1.52
Net Debt / FCF Ratio	-3.30	-3.30	-5.76	-2.35	1.51	2.35
Asset Turnover	0.48	0.48	0.51	0.47	0.57	0.54
Inventory Turnover	0.50	0.50	0.59	0.57	0.76	0.64
Quick Ratio	1.40	1.40	1.76	2.02	2.67	1.91
Current Ratio	7.35	7.35	6.89	6.44	7.69	6.84
Return on Equity (ROE)	14.34%	14.34%	14.13%	13.48%	14.80%	10.27%
Return on Assets (ROA)	6.57%	6.57%	6.54%	6.45%	6.45%	5.74%
Return on Invested Capital (ROIC)	9.06%	10.08%	10.48%	10.94%	12.27%	7.74%
Return on Capital Employed (ROCE)	10.80%	10.80%	11.10%	10.70%	10.90%	10.10%
Earnings Yield	11.85%	12.51%	14.88%	12.52%	18.66%	14.50%
FCF Yield	-17.70%	-18.69%	-8.67%	-14.14%	14.48%	17.52%
Dividend Yield	3.42%	2.89%	3.47%	3.05%	4.14%	4.82%
Payout Ratio	25.27%	25.27%	22.33%	20.82%	19.28%	41.40%
Buyback Yield / Dilution	0.09%	0.09%	-6.60%	-6.19%	0.22%	-0.05%
Total Shareholder Return	3.48%	2.98%	-3.13%	-3.14%	4.36%	4.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.