FJ Next Holdings Co., Ltd. (TYO:8935)
Japan flag Japan · Delayed Price · Currency is JPY
1,256.00
+32.00 (2.61%)
Mar 17, 2025, 3:30 PM JST

FJ Next Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
112,300100,40584,68882,25872,98884,840
Upgrade
Revenue Growth (YoY)
19.81%18.56%2.95%12.70%-13.97%4.08%
Upgrade
Cost of Revenue
91,35780,23165,84062,51855,88264,754
Upgrade
Gross Profit
20,94320,17418,84819,74017,10620,086
Upgrade
Selling, General & Admin
11,20110,74210,59710,6449,7549,673
Upgrade
Operating Expenses
11,20110,74210,59710,6449,7549,673
Upgrade
Operating Income
9,7429,4328,2519,0967,35210,413
Upgrade
Interest Expense
-59-45-44-82-98-59
Upgrade
Interest & Investment Income
1387533
Upgrade
Other Non Operating Income (Expenses)
433956077-34
Upgrade
EBT Excluding Unusual Items
9,7399,4348,2199,0797,33410,323
Upgrade
Gain (Loss) on Sale of Investments
--3429---
Upgrade
Gain (Loss) on Sale of Assets
---10--
Upgrade
Pretax Income
9,7289,4008,2489,0897,33410,323
Upgrade
Income Tax Expense
2,9842,9472,6272,7512,3513,591
Upgrade
Net Income
6,7446,4535,6216,3384,9836,732
Upgrade
Net Income to Common
6,7446,4535,6216,3384,9836,732
Upgrade
Net Income Growth
6.88%14.80%-11.31%27.19%-25.98%2.97%
Upgrade
Shares Outstanding (Basic)
333333333333
Upgrade
Shares Outstanding (Diluted)
333333333333
Upgrade
Shares Change (YoY)
0.10%0.06%----
Upgrade
EPS (Basic)
206.11197.30171.97193.91152.45205.96
Upgrade
EPS (Diluted)
206.11197.30171.97193.91152.45205.96
Upgrade
EPS Growth
6.81%14.73%-11.31%27.19%-25.98%2.97%
Upgrade
Free Cash Flow
-4,623-4,57322,1297,868557
Upgrade
Free Cash Flow Per Share
-141.35-139.91677.03240.7217.04
Upgrade
Dividend Per Share
48.00048.00048.00048.00044.00044.000
Upgrade
Dividend Growth
0%0%0%9.09%0%37.50%
Upgrade
Gross Margin
-20.09%22.26%24.00%23.44%23.68%
Upgrade
Operating Margin
8.67%9.39%9.74%11.06%10.07%12.27%
Upgrade
Profit Margin
6.01%6.43%6.64%7.71%6.83%7.93%
Upgrade
Free Cash Flow Margin
-4.60%-5.40%26.90%10.78%0.66%
Upgrade
EBITDA
10,0969,7928,6199,5007,73010,696
Upgrade
EBITDA Margin
-9.75%10.18%11.55%10.59%12.61%
Upgrade
D&A For EBITDA
354360368404378283
Upgrade
EBIT
9,7429,4328,2519,0967,35210,413
Upgrade
EBIT Margin
-9.39%9.74%11.06%10.07%12.27%
Upgrade
Effective Tax Rate
-31.35%31.85%30.27%32.06%34.79%
Upgrade
Advertising Expenses
-1,5121,7211,7901,4691,401
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.