FJ Next Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	60,723	51,323	39,179	46,160	32,293	32,326
Market Cap Growth	53.96%	30.99%	-15.12%	42.94%	-0.10%	-11.85%
Enterprise Value	49,733	48,492	29,820	30,596	12,012	18,606
Last Close Price	1854.00	1567.00	1148.98	1296.77	871.60	831.30
PE Ratio	6.06	5.13	6.04	7.15	5.75	5.10
PS Ratio	0.43	0.36	0.35	0.46	0.38	0.39
PB Ratio	0.75	0.63	0.54	0.68	0.51	0.55
P/TBV Ratio	0.75	0.63	0.54	0.68	0.51	0.55
P/FCF Ratio	8.90	7.52	-	9.99	-	1.46
P/OCF Ratio	8.55	7.23	-	9.88	-	1.46
EV/Sales Ratio	0.35	0.34	0.27	0.31	0.14	0.23
EV/EBITDA Ratio	3.37	3.28	3.03	3.13	1.39	1.96
EV/EBIT Ratio	3.45	3.37	3.14	3.24	1.46	2.05
EV/FCF Ratio	7.29	7.10	-	6.62	-	0.84
Debt / Equity Ratio	0.18	0.18	0.25	0.19	0.21	0.22
Debt / EBITDA Ratio	1.00	1.00	1.85	1.30	1.56	1.33
Debt / FCF Ratio	2.16	2.16	-	2.76	-	0.57
Net Debt / Equity Ratio	-0.13	-0.13	-0.09	-0.32	-0.30	-0.39
Net Debt / EBITDA Ratio	-0.74	-0.74	-0.63	-2.23	-2.18	-2.42
Net Debt / FCF Ratio	-1.61	-1.61	0.45	-4.73	4.11	-1.04
Asset Turnover	1.30	1.30	1.12	1.09	0.99	0.99
Inventory Turnover	1.86	1.86	1.83	2.05	1.94	1.71
Quick Ratio	1.95	1.95	1.95	2.63	2.75	3.48
Current Ratio	6.06	6.06	5.86	5.44	5.80	6.44
Return on Equity (ROE)	13.00%	13.00%	9.20%	9.85%	9.22%	11.24%
Return on Assets (ROA)	8.21%	8.21%	5.91%	6.40%	6.01%	6.81%
Return on Invested Capital (ROIC)	14.00%	14.68%	11.52%	14.32%	14.02%	14.50%
Return on Capital Employed (ROCE)	14.80%	14.80%	10.60%	11.80%	10.90%	12.70%
Earnings Yield	16.48%	19.50%	16.55%	13.98%	17.41%	19.61%
FCF Yield	11.24%	13.30%	-35.68%	10.02%	-14.16%	68.46%
Dividend Yield	3.36%	-	4.18%	3.70%	5.51%	5.77%
Payout Ratio	18.96%	18.96%	25.22%	24.30%	27.89%	23.71%
Buyback Yield / Dilution	-0.06%	-0.06%	-0.06%	-0.06%	-	-
Total Shareholder Return	3.38%	-0.06%	4.12%	3.64%	5.51%	5.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.