FJ Next Holdings Co., Ltd. (TYO:8935)
Japan flag Japan · Delayed Price · Currency is JPY
1,856.00
-27.00 (-1.43%)
Jul 30, 2026, 3:30 PM JST

FJ Next Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
142,374142,374112,429100,40584,68882,258
Revenue Growth
26.63%26.63%11.97%18.56%2.95%12.70%
Gross Profit
26,86726,86720,64420,17418,84819,740
Operating Income
14,40314,4039,4899,4328,2519,096
Net Income
10,01010,0106,4836,4535,6216,338
Earnings Per Share
305.70305.70198.11197.30171.97193.91
EPS Growth
54.31%54.31%0.41%14.73%-11.31%27.19%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Real Estate Management Segment
4,6744,6744,5854,3674,0803,912
Real Estate Development Business
127,746127,74699,91686,22174,94072,264
Japanese Inn Business
1,3471,3471,3141,2801,2971,110
Other
414139475356
Unallocated Adjustment
-717-717-464-464-517-605
Construction Business
9,2809,2807,0388,9534,8335,520
Total
142,371142,371112,428100,40484,68682,257

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
25,74025,74024,46834,60032,25435,593
Total Debt
14,75014,75018,23012,75313,47312,642
Net Cash (Debt)
10,99010,9906,23821,84718,78122,951
Net Cash Growth
76.18%76.18%-71.45%16.32%-18.17%888.41%
Net Cash Per Share
335.63335.63190.62667.99574.60702.18

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
7,1037,103-13,8804,671-4,53422,215
Capital Expenditures
-277-277-99-48-39-86
Free Cash Flow
6,8266,826-13,9794,623-4,57322,129
Free Cash Flow Growth
-----181.25%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
18.87%18.87%18.36%20.09%22.26%24.00%
Operating Margin
10.12%10.12%8.44%9.39%9.74%11.06%
Pretax Margin
10.08%10.08%8.41%9.36%9.74%11.05%
Profit Margin
7.03%7.03%5.77%6.43%6.64%7.70%
FCF Margin
4.79%4.79%-12.43%4.60%-5.40%26.90%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
80.00056.00048.00048.00048.00048.000
Dividend Per Share Growth
34.48%16.67%0%0%0%9.09%
Dividend Yield
4.25%3.57%4.18%3.70%5.51%5.77%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
6.075.136.047.155.755.10
P/FCF Ratio
8.917.52-9.99-1.46
PS Ratio
0.430.360.350.460.380.39